Profit & Loss |
Date of Accounts |
2011-02-28 | 2012-02-29 | 2013-02-28 | 2014-02-28 | 2015-02-28 | 2016-02-28 | 2016-02-29 | 2017-02-28 | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 |
Currency |
GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Net Worth | 431 341 | 430 217 | 545 102 | 577 644 | 563 775 | 584 970 | | | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | | | | 92 637 | 17 818 | 156 962 | 19 142 | 55 178 | 20 635 | 142 465 | 102 325 |
Current Assets | 10 219 | 15 083 | 28 915 | 29 142 | 129 333 | 115 571 | 115 571 | 61 930 | 308 776 | 155 614 | 179 980 | 169 749 | 139 013 | 221 085 |
Debtors | 267 | 3 155 | 14 270 | 15 634 | 108 698 | 22 934 | 22 934 | 44 112 | 151 814 | 136 472 | 124 802 | 149 114 | -3 452 | 118 760 |
Net Assets Liabilities | | | | | 563 775 | | 572 961 | 586 280 | 557 809 | 565 367 | 607 158 | 618 077 | 672 795 | 778 758 |
Other Debtors | | | | | | | 875 | 23 392 | 151 814 | 136 472 | 124 802 | 149 114 | 122 333 | 117 847 |
Property Plant Equipment | | | | | | | 815 157 | 614 201 | 1 351 | 1 081 | 864 | 691 | 553 | 442 |
Cash Bank In Hand | 9 952 | 11 928 | 14 645 | 13 508 | 20 635 | 92 637 | | | | | | | | |
Net Assets Liabilities Including Pension Asset Liability | 431 341 | 430 217 | 545 102 | 577 644 | 563 775 | 584 970 | | | | | | | | |
Tangible Fixed Assets | 2 810 | 3 521 | 994 784 | 993 827 | 993 062 | 815 157 | | | | | | | | |
|
Capital & Reserves |
Called Up Share Capital | 340 489 | 340 489 | 340 489 | 340 489 | 340 489 | 340 489 | | | | | | | | |
Profit Loss Account Reserve | 90 852 | 112 583 | 144 568 | 177 110 | 163 241 | 216 629 | | | | | | | | |
Shareholder Funds | 431 341 | 430 217 | 545 102 | 577 644 | 563 775 | 584 970 | | | | | | | | |
|
Other Financial Data |
Instalment Debts Falling Due After5 Years | 418 629 | 42 997 | | | | | | | | | | | | |
Secured Debts | 480 139 | 467 550 | 457 217 | | 43 388 | 43 388 | | | | | | | | |
Total Fixed Assets Cost Or Valuation | | | 998 752 | 998 752 | 998 752 | | | | | | | | | |
Total Fixed Assets Depreciation | | | 3 968 | 4 925 | 5 690 | | | | | | | | | |
Total Fixed Assets Depreciation Charge In Period | | | | 957 | 765 | | | | | | | | | |
Accrued Liabilities | | | | | | | | | 1 104 | 1 203 | 1 338 | 1 116 | 3 091 | 5 107 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | | | | 5 855 | 5 167 | 5 505 | 5 775 | 5 992 | 6 165 | 6 303 | 6 414 |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | | | | | | | | | | 176 101 | | 1 176 | 487 549 | 69 116 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | | | | 3 141 | 11 313 | | | | | |
Amounts Owed By Group Undertakings Participating Interests | | | | | | | 21 796 | 20 696 | 148 614 | | | | | |
Amounts Owed By Related Parties | | | | | | | | | | | | | | 913 |
Applicable Tax Rate | | | | | | | | | 19 | 19 | 19 | 19 | | |
Average Number Employees During Period | | | | | | | | | | 1 | 1 | 1 | 1 | |
Bank Borrowings Overdrafts | | | | | | | 43 388 | 11 821 | 11 821 | | | | | |
Corporation Tax Payable | | | | | | | 3 763 | 6 153 | 2 851 | | | | | |
Creditors | | | | | 77 198 | | 79 389 | 52 858 | 27 390 | 39 476 | 28 061 | 30 465 | 274 104 | 254 675 |
Current Tax For Period | | | | | | | | | 2 851 | 5 766 | 9 251 | 4 121 | | |
Deferred Tax Liabilities | | | | | | | 5 570 | | | | | | | |
Depreciation Rate Used For Property Plant Equipment | | | | | | | | 20 | 20 | | | | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | | | 1 114 | | | | | | |
Disposals Investment Property Fair Value Model | | | | | | | | | | | | | -121 160 | |
Disposals Property Plant Equipment | | | | | | | | 172 859 | 304 219 | | | | | |
Dividend Per Share Final | | | | | | | | | 0 | 0 | | | | |
Dividends Paid On Shares Final | | | | | | | | | 8 953 | 16 752 | | | | |
Fixed Assets | 932 765 | 910 621 | 994 784 | 993 827 | 993 062 | 815 157 | 815 157 | | 302 176 | 478 007 | 477 790 | 478 793 | 845 044 | 994 933 |
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | | | | | | | | | | | | | | 80 884 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | | | | 426 | 338 | 270 | 217 | 173 | 138 | 111 |
Investment Property | | | | | | | | | 300 825 | 476 926 | 476 926 | 478 102 | 844 491 | 994 491 |
Investment Property Fair Value Model | | | | | | | | | 300 825 | 476 926 | 476 926 | 478 102 | 844 491 | 994 491 |
Net Current Assets Liabilities | -35 511 | -24 675 | -369 734 | -346 717 | 51 835 | 36 182 | 36 182 | 9 072 | 281 386 | 126 836 | 157 429 | 139 284 | 101 855 | 49 160 |
Net Deferred Tax Liability Asset | | | | | | | 5 570 | | | | | | | |
Other Creditors | | | | | | | 31 553 | 34 884 | 14 465 | 15 646 | 9 251 | -355 | 129 226 | 129 788 |
Profit Loss On Ordinary Activities Before Tax | | | | | | | | | -16 667 | 30 076 | 51 041 | 15 040 | | |
Property Plant Equipment Gross Cost | | | | | | | 821 012 | 619 368 | 6 856 | 6 856 | 6 856 | 6 856 | 6 856 | 6 856 |
Provisions For Liabilities Balance Sheet Subtotal | | | | | 12 009 | | 12 009 | | | | | | | 10 660 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | | | | 5 570 | | | | | | | |
Taxation Social Security Payable | | | | | | | | | | 109 | 9 392 | 4 704 | 10 534 | 9 197 |
Tax Expense Credit Applicable Tax Rate | | | | | | | | | -3 167 | 5 714 | 9 698 | 2 858 | | |
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | | | | | | | | | -14 | | | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | | | | | 6 032 | 52 | -447 | 1 263 | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | | | | | 2 851 | 5 766 | 9 251 | 4 121 | | |
Total Assets Less Current Liabilities | 897 254 | 885 946 | 625 050 | 647 110 | 1 044 897 | 851 339 | 851 339 | 623 273 | 583 562 | 604 843 | 635 219 | 618 077 | 946 899 | 1 044 093 |
Total Borrowings | | | | | | | | | 25 753 | 39 476 | 28 061 | 25 000 | 274 104 | 254 675 |
Total Increase Decrease From Revaluations Property Plant Equipment | | | | | | | | -31 926 | -18 781 | | | | | |
Trade Creditors Trade Payables | | | | | | | 685 | | | | | | | |
Trade Debtors Trade Receivables | | | | | | | 263 | 24 | 3 200 | | | | | |
Advances Credits Directors | 15 731 | 3 064 | 6 099 | | 98 876 | | 4 | 23 392 | 370 | | | | | |
Advances Credits Made In Period Directors | | 19 704 | | | | | 51 840 | 24 296 | | | | | | |
Advances Credits Repaid In Period Directors | | 7 037 | | | | | 150 720 | 900 | | | | | | |
Amount Specific Advance Or Credit Directors | | | | | | | | | | -1 | 44 049 | 93 212 | -24 082 | -20 269 |
Amount Specific Advance Or Credit Made In Period Directors | | | | | | | | | | 20 022 | 85 849 | 51 823 | -34 432 | -56 637 |
Amount Specific Advance Or Credit Repaid In Period Directors | | | | | | | | | | -19 652 | -41 800 | -2 660 | 103 562 | 60 450 |
Creditors Due After One Year | | 455 729 | 79 948 | | 481 122 | 266 369 | | | | | | | | |
Creditors Due Within One Year | | 39 758 | 398 649 | | 77 498 | 79 389 | | | | | | | | |
Number Shares Allotted | | | 340 489 | | | 340 489 | | | | | | | | |
Par Value Share | | | 1 | | | 1 | | | | | | | | |
Revaluation Reserve | 0 | -22 855 | 60 045 | 60 045 | 60 045 | 27 852 | | | | | | | | |
Share Capital Allotted Called Up Paid | | 340 489 | 340 489 | | 340 489 | 340 489 | | | | | | | | |
Tangible Fixed Assets Additions | | 1 588 | 2 750 | | | | | | | | | | | |
Tangible Fixed Assets Cost Or Valuation | 4 896 | 6 484 | 998 752 | 998 752 | 998 752 | 821 012 | | | | | | | | |
Tangible Fixed Assets Depreciation | 2 086 | 2 963 | 3 968 | 4 925 | 5 690 | 5 855 | | | | | | | | |
Tangible Fixed Assets Depreciation Charged In Period | | | 1 195 | | | 608 | | | | | | | | |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | | 190 | | | 443 | | | | | | | | |
Tangible Fixed Assets Disposals | | | 482 | | | 145 547 | | | | | | | | |
Tangible Fixed Assets Increase Decrease From Revaluations | | | 82 900 | | | -32 193 | | | | | | | | |
Creditors Due After One Year Total Noncurrent Liabilities | 465 913 | 455 729 | 79 948 | 69 466 | 481 122 | | | | | | | | | |
Creditors Due Within One Year Total Current Liabilities | 45 730 | 39 758 | 398 649 | 375 859 | 77 498 | | | | | | | | | |
Investment Properties | 929 955 | 907 100 | | | | | | | | | | | | |
Investment Properties Cost Or Valuation | 929 955 | 907 100 | | | | | | | | | | | | |
Investment Properties Increase Decrease From Revaluations | | -22 855 | | | | | | | | | | | | |
Tangible Fixed Assets Depreciation Charge For Period | | 877 | | 957 | 765 | | | | | | | | | |