Profit & Loss |
Date of Accounts |
2017-03-31 | 2018-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 |
Currency |
| | | | |
Net Worth | -4 248 | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | 152 107 | 1 456 862 | 180 735 |
Current Assets | 2 098 | 1 | 16 237 086 | 17 130 558 | 30 054 815 |
Debtors | 1 570 | | 14 941 607 | 14 665 024 | 28 450 981 |
Net Assets Liabilities | 4 248 | 1 | 1 949 570 | 4 281 337 | 9 318 377 |
Other Debtors | | | 57 983 | 124 885 | 480 547 |
Property Plant Equipment | | | 144 152 | 213 869 | 401 620 |
Total Inventories | | | 1 143 372 | 1 008 672 | 1 423 099 |
Cash Bank In Hand | 528 | | | | |
Net Assets Liabilities Including Pension Asset Liability | -4 248 | | | | |
Tangible Fixed Assets | 750 | | | | |
|
Capital & Reserves |
Called Up Share Capital | 1 | | | | |
Profit Loss Account Reserve | -4 249 | | | | |
Shareholder Funds | -4 248 | | | | |
|
Other Financial Data |
Director Remuneration | | | | 68 750 | 75 000 |
Accrued Liabilities Deferred Income | | | 2 948 108 | 3 404 601 | 4 310 644 |
Accumulated Amortisation Impairment Intangible Assets | | | | 232 343 | 363 989 |
Accumulated Depreciation Impairment Property Plant Equipment | | | 298 489 | 431 705 | 563 419 |
Additional Provisions Increase From New Provisions Recognised | | | | 11 304 | 25 814 |
Administrative Expenses | | | | 7 249 284 | 8 744 570 |
Amortisation Expense Intangible Assets | | | | 92 937 | 131 646 |
Amounts Owed By Group Undertakings | | | | | 499 753 |
Amounts Owed To Group Undertakings | | | 1 000 | 1 000 | 1 000 |
Average Number Employees During Period | | | 846 | 1 143 | 1 719 |
Bank Borrowings | | | | 389 383 | 479 898 |
Bank Borrowings Overdrafts | | | | 2 110 617 | 1 597 154 |
Cash Cash Equivalents Cash Flow Value | | | | 1 456 862 | |
Comprehensive Income Expense | | | 835 506 | 2 401 767 | 5 037 040 |
Corporation Tax Payable | | | 312 303 | 875 741 | 1 163 791 |
Cost Sales | | | | 48 768 917 | 71 865 484 |
Creditors | 2 596 | | 14 768 820 | 2 110 617 | 1 597 154 |
Current Tax For Period | | | 254 869 | 629 725 | 1 167 325 |
Depreciation Amortisation Expense | | | | 226 152 | 263 358 |
Depreciation Expense Property Plant Equipment | | | | 133 216 | 131 714 |
Dividends Paid | | | | 70 000 | |
Dividends Paid Classified As Financing Activities | | | | -70 000 | |
Dividends Paid On Shares Interim | | | | 70 000 | |
Fixed Assets | 750 | | 508 557 | 485 337 | 570 415 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | -4 536 257 | 8 081 379 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | 276 583 | -13 785 957 |
Gross Profit Loss | | | | 10 292 080 | 14 839 700 |
Income Taxes Paid Refund Classified As Operating Activities | | | | -66 287 | -879 275 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | 1 304 755 | -1 276 127 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | | | | -134 701 | 414 427 |
Increase From Amortisation Charge For Year Intangible Assets | | | | | 131 646 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 133 216 | 131 714 |
Intangible Assets | | | 363 405 | 270 468 | 167 795 |
Intangible Assets Gross Cost | | | | 1 143 626 | 531 784 |
Investments Fixed Assets | | | 1 000 | 1 000 | 1 000 |
Investments In Group Undertakings | | | 1 000 | 1 000 | 1 000 |
Merchandise | | | 201 930 | 264 728 | 204 863 |
Net Cash Flows From Used In Financing Activities | | | | -2 430 000 | 422 948 |
Net Cash Flows From Used In Investing Activities | | | | 202 933 | 348 438 |
Net Cash Flows From Used In Operating Activities | | | | 922 312 | 504 741 |
Net Cash Generated From Operations | | | | 856 025 | -374 534 |
Net Current Assets Liabilities | -498 | 1 | 1 468 266 | 5 945 174 | 10 409 487 |
Number Shares Issued Fully Paid | | | | 1 792 | 1 792 |
Other Creditors | | | 222 374 | 67 622 | 48 713 |
Other Deferred Tax Expense Credit | | | 23 951 | 11 304 | 25 816 |
Other Operating Income Format1 | | | | | 135 051 |
Other Taxation Social Security Payable | | | 769 554 | 985 324 | 1 735 844 |
Par Value Share | 1 | | | | 0 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 78 158 | 103 799 |
Prepayments Accrued Income | | | 2 953 483 | 4 143 107 | 5 543 370 |
Proceeds From Borrowings Classified As Financing Activities | | | | -2 500 000 | |
Profit Loss | | | 1 230 450 | 2 401 767 | 5 037 040 |
Profit Loss On Ordinary Activities Before Tax | | | | 3 042 796 | 6 230 181 |
Property Plant Equipment Gross Cost | | | 442 641 | 645 574 | 965 039 |
Provisions | | | 27 253 | 38 557 | 64 371 |
Provisions For Liabilities Balance Sheet Subtotal | | | 27 253 | 38 557 | 64 371 |
Purchase Intangible Assets | | | | | -28 973 |
Purchase Property Plant Equipment | | | | -202 933 | -319 465 |
Repayments Borrowings Classified As Financing Activities | | | | | -422 948 |
Social Security Costs | | | | 438 029 | 589 961 |
Staff Costs Employee Benefits Expense | | | | 3 949 866 | 5 946 258 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 278 820 | 641 029 | 1 193 141 |
Total Additions Including From Business Combinations Intangible Assets | | | | 150 994 | 28 973 |
Total Additions Including From Business Combinations Property Plant Equipment | | | | 202 933 | 319 465 |
Total Assets Less Current Liabilities | 252 | 1 | 1 976 823 | 6 430 511 | 10 979 902 |
Trade Creditors Trade Payables | | | 3 247 912 | 3 997 692 | 6 358 297 |
Trade Debtors Trade Receivables | | | 11 930 141 | 10 397 032 | 21 927 311 |
Turnover Revenue | | | | 59 060 997 | 86 705 184 |
Wages Salaries | | | | 3 433 679 | 5 252 498 |
Work In Progress | | | 941 442 | 743 944 | 1 218 236 |
Creditors Due After One Year | 4 500 | | | | |
Creditors Due Within One Year | 2 596 | | | | |
Non-instalment Debts Due After5 Years | 4 500 | | | | |
Number Shares Allotted | 1 | | | | |
Other Debtors Due After One Year | 1 570 | | | | |
Share Capital Allotted Called Up Paid | 1 | | | | |
Tangible Fixed Assets Additions | 1 000 | | | | |
Tangible Fixed Assets Cost Or Valuation | 1 000 | | | | |
Tangible Fixed Assets Depreciation | 250 | | | | |
Tangible Fixed Assets Depreciation Charged In Period | 250 | | | | |