Profit & Loss |
Date of Accounts |
2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 |
Currency |
| | | | | |
|
Balance Sheet |
Cash Bank On Hand | 28 333 | 23 329 | 33 038 | 366 767 | 107 653 | 177 203 |
Current Assets | 122 319 | 116 655 | 96 543 | 3 413 912 | 1 176 224 | 1 101 966 |
Debtors | 93 986 | 93 326 | 63 505 | 3 047 145 | 1 068 571 | 924 763 |
Other Debtors | 45 513 | 46 478 | 32 913 | 231 579 | 14 292 | 10 901 |
Property Plant Equipment | 46 856 | 39 461 | 32 872 | 9 | 979 | 734 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | 6 240 | 12 037 | 15 723 | 21 748 | 678 565 | 11 700 |
Accumulated Amortisation Impairment Intangible Assets | | | | | 2 079 976 | |
Accumulated Depreciation Impairment Property Plant Equipment | 205 560 | 212 591 | 208 214 | 16 807 | 1 465 | 1 060 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 1 205 | 11 990 |
Administrative Expenses | | | | | 3 464 244 | 2 966 610 |
Amounts Owed To Group Undertakings | 158 630 | 144 376 | 146 376 | 65 691 | 65 691 | 65 691 |
Average Number Employees During Period | | | 1 084 | 973 | 2 | 2 |
Bank Borrowings | | | | 1 758 825 | | |
Bank Borrowings Overdrafts | | | | 1 758 825 | | |
Cash Cash Equivalents | | | 33 038 | 366 767 | 107 653 | 3 800 368 |
Cash Cash Equivalents Cash Flow Value | | | | | 107 653 | 177 203 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | | | | -402 100 | | |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | | | | -402 000 | | |
Comprehensive Income Expense | -110 521 | 38 418 | -62 608 | 8 349 445 | 1 123 100 | 1 116 576 |
Corporation Tax Payable | 16 929 | 9 581 | 8 317 | 202 | 202 | 243 866 |
Corporation Tax Recoverable | | | | | | 93 725 |
Cost Sales | | | | | 9 038 048 | 9 120 399 |
Creditors | 261 785 | 218 635 | 307 216 | 2 172 932 | 333 632 | 178 717 |
Current Tax For Period | | | | | 403 900 | 298 500 |
Deferred Tax Asset Debtors | | | | | 5 702 | 6 447 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | | | -1 941 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | | | | -3 478 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | | -1 941 | 2 300 |
Dividends Paid Classified As Financing Activities | | | | -60 000 | -64 000 | -64 000 |
Fixed Assets | 1 246 956 | 1 247 888 | 1 192 973 | 8 030 765 | 7 536 554 | 7 086 309 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | | | | 2 830 926 | -1 761 598 | |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | | | | 7 580 756 | | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | | | | -84 041 | | -18 053 |
Gain Loss On Disposals Property Plant Equipment | | | | | 107 865 | 8 977 |
Government Grant Income | | | | | 453 459 | 349 010 |
Impairment Loss Investment Property Cost Within Fair Value Model | | | | | 12 607 | |
Income Taxes Paid Refund Classified As Operating Activities | | | | | -224 335 | -202 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | -2 127 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 7 450 | 6 161 | 4 | 226 | 7 149 |
Intangible Assets Gross Cost | | | | | 2 079 976 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | | 26 845 | 7 |
Interest Paid Classified As Operating Activities | | | | | -26 845 | -8 |
Interest Payable Similar Charges Finance Costs | | | | 9 529 | 26 845 | 8 |
Interest Received Classified As Investing Activities | | | | | -588 | -684 |
Investment Property | 1 200 000 | 1 208 327 | 1 160 000 | 450 000 | 450 000 | 1 035 000 |
Investments Fixed Assets | 100 | 100 | 101 | 7 580 756 | 7 085 575 | 7 085 575 |
Investments In Subsidiaries | | | | 7 580 756 | 7 085 575 | 7 085 575 |
Net Cash Generated From Operations | | | | | 221 818 | 362 187 |
Net Finance Income Costs | | | | 638 | 588 | 684 |
Other Cash Inflow Outflow Classified As Investing Activities | | | | -638 | -588 | |
Other Creditors | 12 666 | 12 666 | 1 | 238 270 | 215 272 | 121 660 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | 15 568 | 26 872 |
Other Disposals Property Plant Equipment | | | | | 15 577 | 33 395 |
Other Interest Receivable Similar Income Finance Income | | | | | 767 | 684 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | | 361 981 | 80 000 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 | 100 | 100 |
Prepayments Accrued Income | 34 924 | 46 387 | 13 941 | 2 293 | 2 604 | 867 |
Proceeds From Sales Discontinued Operations | | | | -1 293 953 | | |
Proceeds From Sales Investment Properties | | | | -525 959 | | -431 947 |
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | | | | -1 | | |
Proceeds From Sales Property Plant Equipment | | | | -1 | | |
Profit Loss | 209 652 | 515 287 | 223 591 | 768 689 | -828 599 | -305 588 |
Property Plant Equipment Gross Cost | 252 416 | 252 052 | 241 086 | 16 816 | 2 444 | 11 990 |
Purchase Investment Properties | | | | | -12 607 | |
Purchase Property Plant Equipment | | | | -116 | -1 205 | |
Social Security Costs | | | | 184 | 591 | 666 |
Staff Costs Employee Benefits Expense | | | | 184 | 591 | 80 666 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | | -2 471 | 130 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | 71 573 | 11 764 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | 45 441 | 19 712 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | -266 | 399 832 | 297 322 |
Total Current Tax Expense Credit | | | | | 401 773 | 298 500 |
Total Deferred Tax Expense Credit | | | | | -1 941 | -1 178 |
Trade Creditors Trade Payables | 8 594 | 5 437 | 19 244 | 11 577 | 12 518 | 110 947 |
Trade Debtors Trade Receivables | 13 549 | 461 | 16 651 | | 822 154 | 900 660 |
Turnover Revenue | | | | | 13 274 335 | 12 863 434 |
Wages Salaries | | | | | 10 668 727 | 10 620 041 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 419 | 10 538 | 191 411 | | |
Disposals Property Plant Equipment | | 488 | 10 966 | 224 386 | | |
Dividends Paid | 300 000 | | 101 000 | 60 000 | | |
Dividends Paid On Shares | 300 000 | | 101 000 | | | |
Gain Loss On Revaluation Investment Properties Before Tax In Other Comprehensive Income | | 8 327 | 48 327 | | | |
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | | | -78 327 | | | |
Increase Decrease From Other Changes Investment Property Fair Value Model | | 8 327 | 30 000 | | | |
Investment Property Fair Value Model | 1 200 000 | 1 208 327 | 1 160 000 | 450 000 | | |
Investments In Group Undertakings | 100 | 100 | 100 | 7 580 756 | | |
Loans From Directors | 55 468 | 34 538 | 115 238 | 238 270 | | |
Net Current Assets Liabilities | -139 466 | -101 980 | -210 673 | 1 240 980 | | |
Number Shares Issued Fully Paid | | 78 400 | 78 400 | 78 400 | | |
Other Investments Other Than Loans | | | 1 | -1 | | |
Other Taxation Social Security Payable | 3 258 | | 99 | 99 | | |
Total Additions Including From Business Combinations Property Plant Equipment | | 124 | | 116 | | |
Total Assets Less Current Liabilities | 1 107 490 | 1 145 908 | 982 300 | 9 271 745 | | |
Value-added Tax Payable | | | 2 218 | 76 520 | | |
Amounts Owed By Group Undertakings | | | | 2 813 273 | | |
Disposals Investment Property Fair Value Model | | | | 610 000 | | |