Profit & Loss |
Date of Accounts |
2011-10-31 | 2012-10-31 | 2013-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-12-31 |
Currency |
GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Net Worth | 1 725 034 | 1 914 920 | 2 075 601 | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | 3 435 980 | 1 740 301 | 2 632 215 | 1 084 447 |
Current Assets | 7 833 618 | 7 537 123 | 8 392 962 | 21 044 732 | 19 148 011 | 18 212 589 | 16 597 156 |
Debtors | 5 674 660 | 5 832 862 | 6 941 848 | 15 909 989 | 15 791 888 | 14 526 002 | 13 819 533 |
Net Assets Liabilities | | | | 2 654 421 | 4 012 105 | 5 533 931 | 5 428 366 |
Other Debtors | 152 362 | 411 029 | 291 742 | 4 823 980 | 4 836 666 | 4 149 800 | 3 982 848 |
Property Plant Equipment | | | | 2 249 046 | 2 719 436 | 2 692 298 | 910 975 |
Total Inventories | | | | 1 698 763 | 1 615 822 | 1 054 372 | 1 693 176 |
Cash Bank In Hand | 1 424 185 | 833 842 | 606 037 | | | | |
Net Assets Liabilities Including Pension Asset Liability | 1 725 034 | 1 914 920 | 2 075 601 | | | | |
Stocks Inventory | 734 773 | 870 419 | 845 077 | | | | |
Tangible Fixed Assets | 2 570 469 | 2 516 913 | 2 436 418 | | | | |
Trade Debtors | 5 349 491 | 5 210 103 | 6 359 023 | | | | |
|
Capital & Reserves |
Called Up Share Capital | 95 | 95 | 95 | | | | |
Profit Loss Account Reserve | 897 859 | 1 091 080 | 1 255 096 | | | | |
Shareholder Funds | 1 725 034 | 1 914 920 | 2 075 601 | | | | |
|
Other Financial Data |
Audit Fees Expenses | 13 000 | 13 500 | 14 000 | 16 965 | 17 475 | 18 000 | 20 000 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 1 834 059 | 1 877 715 | 1 668 033 | 1 918 771 |
Additional Provisions Increase From New Provisions Recognised | | | | | 112 428 | 376 000 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 823 802 | 182 881 | 78 829 |
Administration Support Average Number Employees | 18 | 18 | | 35 | 39 | 46 | 48 |
Administrative Expenses | 2 044 268 | 2 289 144 | | 4 028 483 | 4 390 465 | 4 774 444 | 7 370 011 |
Amounts Owed By Related Parties | | | | 238 947 | 646 216 | 1 408 182 | 1 189 553 |
Amounts Owed To Related Parties | | | | | | | 6 889 554 |
Amount Specific Bank Loan | | | | 2 538 310 | 2 016 833 | | |
Applicable Tax Rate | | | | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 46 | 49 | | 78 | 81 | 91 | 93 |
Bank Borrowings | | | | 2 016 740 | 1 477 857 | | |
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | | | | 2 249 046 | 2 719 436 | 2 692 298 | 910 975 |
Cash Cash Equivalents Cash Flow Value | | | | 1 943 330 | 3 435 980 | | |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | | | | -242 500 | | | |
Comprehensive Income Expense | | | | 1 572 092 | 1 357 684 | 1 521 826 | 194 435 |
Cost Inventories Recognised As Expense Net Write Downs Reversals | | | | 32 254 441 | 31 744 182 | | |
Cost Sales | 16 928 911 | 18 099 808 | | 33 895 604 | 33 669 605 | 27 724 952 | 38 784 646 |
Creditors | | | | 2 190 503 | 1 822 593 | 130 865 | 12 372 156 |
Current Tax For Period | | | | 299 887 | 220 648 | 406 997 | 309 514 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | | 3 775 | 18 712 | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | | -16 119 | 95 450 | -32 181 | -254 138 |
Deferred Tax Liabilities | | | | 226 548 | 338 976 | 373 447 | 119 309 |
Depreciation Amortisation Expense | | | | 251 353 | 321 468 | 336 606 | |
Depreciation Expense Property Plant Equipment | | | | 251 353 | 321 468 | 336 606 | 325 884 |
Derivative Assets | | | | 139 200 | 139 200 | 139 200 | 139 200 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | -277 813 | -530 476 | -75 146 |
Disposals Investment Property Fair Value Model | | | | | | -1 125 000 | |
Disposals Property Plant Equipment | | | | | -309 756 | -754 701 | -1 609 413 |
Distribution Average Number Employees | 13 | 15 | | 22 | 21 | 20 | 21 |
Distribution Costs | 554 066 | 622 568 | | 916 336 | 976 363 | 880 222 | 999 735 |
Dividends Paid | | | | -324 539 | | | -300 000 |
Dividends Paid Classified As Financing Activities | | | | -324 539 | | | |
Dividends Received Classified As Investing Activities | | | | 336 439 | 111 900 | | |
Finance Lease Liabilities Present Value Total | | | | 182 710 | 299 814 | 204 230 | 113 898 |
Finance Lease Payments Owing Minimum Gross | | | | 362 282 | 652 319 | 346 582 | 113 898 |
Financial Assets | | | | 15 236 023 | 15 525 538 | | |
Financial Liabilities | | | | 20 941 170 | 18 103 354 | | |
Fixed Assets | 2 738 469 | 2 684 914 | 2 604 419 | 3 785 747 | 4 256 137 | 3 103 999 | 1 322 675 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | | | | -470 259 | -204 710 | -307 944 | |
Further Item Debtors Component Total Debtors | | | | | | | 416 273 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | 3 872 207 | 3 349 189 | 3 414 469 | 3 074 501 |
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | | | | | | -1 117 709 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | -4 008 768 | 2 860 545 | -1 134 115 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | 5 280 479 | -118 101 | -1 265 886 | |
Gain Loss In Cash Flows From Change In Inventories | | | | 450 261 | -82 941 | -561 450 | |
Gain Loss In Cash Flows From Change In Provisions | | | | | | 376 000 | |
Gain Loss On Disposals Property Plant Equipment | | | | -8 929 | 4 854 | -1 375 | -35 819 |
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | | | | 1 734 | 1 734 | 284 148 | |
Government Grant Income | | | | | | 330 777 | 35 340 |
Gross Profit Loss | 2 992 055 | 3 456 577 | | 6 410 720 | 6 962 582 | 6 179 917 | 8 463 714 |
Income From Associates Joint Ventures Participating Interests | | | | 324 539 | 100 000 | | |
Income From Other Fixed Asset Investments | | | | 11 900 | 11 900 | | |
Income Taxes Paid Refund Classified As Operating Activities | | | | 174 716 | 331 422 | 231 359 | |
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | | | | | | -15 800 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | 1 492 650 | -1 695 679 | 891 914 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -6 135 | | -10 316 | 4 837 |
Increase Decrease In Existing Provisions | | | | | | 34 471 | -630 138 |
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Other Comprehensive Income | | | | 148 797 | 147 797 | 214 448 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | 321 469 | 336 606 | 325 885 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | 39 169 | 87 053 | 106 966 | 32 341 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | | | | 1 149 | | 1 446 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | | 15 949 | 16 109 | 9 151 | 8 652 |
Interest Income On Bank Deposits | | | | 7 194 | | | |
Interest Paid Classified As Financing Activities | | | | -56 267 | -103 162 | -117 563 | |
Interest Paid Classified As Operating Activities | | | | 56 267 | 103 162 | 117 563 | |
Interest Payable Similar Charges Finance Costs | | | | 56 267 | 103 162 | 117 563 | 40 993 |
Interest Received Classified As Investing Activities | | | | 7 194 | | | |
Interest Received Classified As Operating Activities | | | | 7 194 | | | |
Inventories Pledged As Security For Liabilities Carrying Amount | | | | 1 698 763 | 1 615 822 | 1 054 372 | 1 693 176 |
Investment Property | | | | 1 125 000 | 1 125 000 | | |
Investment Property Fair Value Model | | | | 1 125 000 | 1 125 000 | | |
Investments Fixed Assets | 168 000 | 168 001 | 168 001 | 272 501 | 272 501 | 272 501 | 272 500 |
Investments In Associates | | | | 272 500 | 272 500 | 272 500 | 272 500 |
Investments In Group Undertakings Participating Interests | | | | 272 501 | 272 501 | 272 501 | 272 500 |
Investments In Subsidiaries | | | | 1 | 1 | 1 | -216 200 |
Issue Equity Instruments | | | | 50 | | | |
Key Management Personnel Compensation Short-term Employee Benefits | | | | 553 835 | 631 416 | 498 843 | |
Minimum Operating Lease Payments Recognised As Expense | | | | 401 442 | 590 063 | 697 680 | 1 092 313 |
Net Cash Flows From Used In Financing Activities | | | | 1 619 874 | -519 423 | -5 436 869 | |
Net Cash Flows From Used In Investing Activities | | | | -55 219 | -183 967 | 2 282 678 | |
Net Cash Flows From Used In Operating Activities | | | | -72 005 | -992 289 | 4 046 105 | |
Net Cash Generated From Operations | | | | 102 711 | -660 867 | 4 277 464 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | | | | 1 824 683 | 1 998 636 | 940 013 | |
Net Current Assets Liabilities | -296 922 | -220 464 | -135 638 | 1 285 725 | 1 917 537 | 3 310 244 | 4 225 000 |
Number Shares Issued Fully Paid | | | | 100 | 100 | 100 | 100 |
Operating Profit Loss | 434 721 | 591 265 | | 1 564 401 | 1 682 022 | 978 032 | 295 641 |
Other Comprehensive Income Expense Net Tax | | | | 1 734 | 1 734 | 284 148 | |
Other Creditors | | | | 636 135 | 572 965 | 185 024 | 127 359 |
Other Departments Average Number Employees | 5 | 5 | | 4 | 4 | 5 | 5 |
Other Interest Receivable Similar Income Finance Income | | | | 7 194 | | | |
Other Operating Income Format1 | | | | 98 500 | 86 268 | 452 781 | 201 673 |
Other Payables Accrued Expenses | | | | 452 180 | 538 243 | 238 810 | 96 309 |
Other Remaining Borrowings | | | | 6 056 228 | 6 366 154 | 3 371 625 | |
Other Remaining Operating Income | | | | 48 500 | 36 268 | 402 781 | 108 000 |
Ownership Interest In Associate Percent | | | | 45 | 45 | 45 | 45 |
Ownership Interest In Subsidiary Percent | | | | 100 | 100 | 100 | |
Par Value Share | | 1 | 1 | | 1 | 1 | 1 |
Payments To Redeem Own Shares | | | | -2 500 000 | | | |
Pension Costs Defined Contribution Plan | | | | 34 566 | 42 759 | 54 764 | 64 872 |
Prepayments | | | | 435 022 | 266 350 | 304 507 | 411 351 |
Proceeds From Sales Investment Properties | | | | | | 2 242 709 | |
Proceeds From Sales Property Plant Equipment | | | | 82 950 | 36 800 | 222 850 | |
Production Average Number Employees | 10 | 11 | | 17 | 17 | 20 | 19 |
Profit Loss | | | | 1 570 358 | 1 355 950 | 1 237 678 | 194 435 |
Profit Loss On Ordinary Activities Before Tax | 412 547 | 351 165 | | 1 851 767 | 1 690 760 | 1 602 178 | 254 648 |
Property Plant Equipment Gross Cost | | | | 4 083 105 | 4 597 151 | 4 360 331 | 2 829 746 |
Provisions | | | | 226 548 | 338 976 | 749 447 | 119 309 |
Provisions For Liabilities Balance Sheet Subtotal | | | | 226 548 | 338 976 | 749 447 | 119 309 |
Purchase Property Plant Equipment | | | | -239 302 | -332 667 | -182 881 | |
Raw Materials Consumables | | | | 1 698 763 | 1 615 822 | 1 054 372 | 1 693 176 |
Repayments Borrowings Classified As Financing Activities | | | | 4 970 939 | -211 551 | -5 011 362 | |
Revenue From Sale Goods | | | | 40 306 324 | 40 632 187 | 33 904 869 | 47 248 360 |
Social Security Costs | 140 061 | 165 481 | | 278 090 | 320 469 | 354 029 | 514 201 |
Staff Costs Employee Benefits Expense | | | | 2 983 482 | 3 346 179 | 3 675 588 | 5 214 850 |
Taxation Social Security Payable | | | | 203 672 | 169 757 | 1 175 218 | 312 124 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | | -21 262 | | -444 |
Tax Expense Credit Applicable Tax Rate | | | | 351 836 | 321 244 | 304 414 | 48 383 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | | | | -7 592 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | -16 119 | -88 737 | 20 811 | 38 775 |
Tax Increase Decrease From Effect Dividends From U K Companies | | | | -63 923 | -21 262 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | 14 580 | 9 403 | 90 738 | 55 749 |
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | | | | | | -8 966 | |
Tax Increase Decrease From Other Short-term Timing Differences | | | | -2 605 | -88 737 | -32 181 | -254 138 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | | | | | | | 174 643 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | 281 409 | 334 810 | 364 500 | 60 213 |
Total Assets Less Current Liabilities | 2 441 547 | 2 464 450 | 2 468 781 | 5 071 472 | 6 173 674 | 6 414 243 | 5 547 675 |
Total Borrowings | | | | 2 190 503 | 1 822 593 | 130 865 | 103 357 |
Total Deferred Tax Expense Credit | | | | -12 343 | 114 162 | -32 181 | |
Total Increase Decrease From Revaluations Property Plant Equipment | | | | | | 335 000 | |
Total Operating Lease Payments | | | | 411 230 | 572 238 | 83 277 | 224 021 |
Trade Creditors Trade Payables | | | | 11 361 410 | 8 511 889 | 9 327 929 | 4 843 453 |
Trade Debtors Trade Receivables | | | | 10 412 040 | 10 042 656 | 8 663 513 | 7 819 508 |
Turnover Revenue | | | | 40 306 324 | 40 632 187 | 33 904 869 | 47 248 360 |
Wages Salaries | 1 331 308 | 1 540 908 | | 2 670 826 | 2 982 951 | 3 266 795 | 4 635 777 |
Amount Specific Advance Or Credit Directors | | | | -288 874 | -316 565 | -349 865 | |
Amount Specific Advance Or Credit Made In Period Directors | | | | -495 185 | -27 692 | -33 300 | |
Amount Specific Advance Or Credit Repaid In Period Directors | | | | 460 596 | | | 349 865 |
Company Contributions To Money Purchase Plans Directors | | | | 8 511 | 5 131 | 5 932 | 3 910 |
Compensation For Loss Office Directors | | | | 26 933 | | | |
Director Remuneration | 123 391 | 166 221 | 134 622 | 545 323 | 626 286 | 492 912 | 440 869 |
Number Directors Accruing Benefits Under Money Purchase Scheme | | | | 5 | 4 | 4 | 4 |
Company Contributions To Money Purchase Schemes Directors | 13 200 | 13 200 | 13 200 | | | | |
Number Directors Accruing Benefits Under Defined Benefit Scheme | 2 | 2 | 2 | | | | |
Accruals Deferred Income Within One Year | 34 138 | 44 695 | 76 075 | | | | |
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -3 288 | 377 | | | | | |
Aggregate Depreciation On Tangible Fixed Assets On Historical Cost Basis | | 11 895 | 15 860 | | | | |
Amount Due From To Related Party | | 22 370 | 82 507 | | | | |
Amounts Recoverable On Contracts | 66 095 | 99 769 | 80 499 | | | | |
Bank Borrowings Overdrafts | 514 660 | 385 254 | 253 430 | | | | |
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | -24 847 | 3 231 | | | | | |
Capital Element Finance Lease Rental Payments | 98 238 | 114 769 | | | | | |
Cash Flow Outflow Before Management Liquid Resources Financing | 514 608 | -1 070 818 | | | | | |
Cash Flow Outflow From Capital Expenditure Financial Investment | -96 089 | -67 823 | | | | | |
Cash Flow Outflow From Financing | 256 625 | 480 475 | | | | | |
Cash Flow Outflow From Operating Activities | 1 059 915 | -676 265 | | | | | |
Cash Flow Outflow From Returns On Investments Servicing Finance | -22 174 | -23 900 | | | | | |
Commitments Under Non-cancellable Operating Leases Other Items | 3 097 | 2 828 | 2 236 | | | | |
Corporation Tax Due Within One Year | 80 252 | 152 949 | 121 320 | | | | |
Cost Tangible Fixed Assets On Historical Cost Basis | | 991 250 | 991 250 | | | | |
Creditors Due After One Year | 676 565 | 507 629 | 347 343 | | | | |
Creditors Due Within One Year | 8 130 540 | 7 757 587 | 8 528 600 | | | | |
Debt Due After One Year | 514 660 | 385 254 | 253 430 | | | | |
Debt Due Within One Year | 2 253 980 | 2 978 630 | 3 119 957 | | | | |
Decrease Increase In Debtors | -1 988 408 | -158 202 | | | | | |
Decrease Increase In Net Debt During Period | 244 108 | -1 161 262 | | | | | |
Decrease Increase In Net Debt Resulting From Cash Flows | 514 608 | -1 070 818 | | | | | |
Decrease Increase In Stocks | -34 572 | -135 646 | | | | | |
Deferred Tax Liability | 39 948 | 41 901 | | | | | |
Depreciation Tangible Fixed Assets Expense | 128 602 | 122 646 | 83 581 | | | | |
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 39 948 | 41 901 | 45 837 | | | | |
Dividends Received | | 1 575 | | | | | |
Dividends Withdrawn From Total Reserves | 180 000 | 6 000 | | | | | |
Equity Dividends Paid | 180 000 | 6 000 | | | | | |
Expenses Not Deductible For Tax Purposes | 18 657 | 64 107 | | | | | |
Fixed Asset Investments Additions | | 216 201 | | | | | |
Fixed Asset Investments Cost Or Valuation | 168 000 | 384 201 | 384 201 | | | | |
Fixed Asset Investments Provisions | | 216 200 | | | | | |
Fixed Asset Investments Provisions Provided In Period | | 216 200 | | | | | |
Foreign Exchange Gain Loss Recognised In Profit Loss | 78 | -2 488 | | | | | |
Gain Loss From Disposal Fixed Assets | -5 365 | -2 123 | 15 104 | | | | |
Hire Property Other Lease Expenditure | 90 039 | 162 220 | | | | | |
Income From Shares In Subsidiaries Group Undertakings | | 1 575 | | | | | |
Increase Decrease In Creditors | 2 473 766 | -1 185 505 | | | | | |
Increase Decrease In Net Cash For Period | 771 233 | -590 343 | | | | | |
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -3 288 | 377 | | | | | |
Increase Decrease In U K Deferred Tax Arising From Adjustment For Prior Periods | -1 898 | 7 004 | | | | | |
Increase Decrease In U K Tax From Origination Reversal Timing Differences | 13 239 | -5 051 | | | | | |
Instalment Debts Due After5 Years | 14 720 | | | | | | |
Interest Element Finance Lease Rental Payments | 9 538 | 14 866 | | | | | |
Interest Paid | 13 008 | 10 847 | | | | | |
Interest Payable Similar Charges | 22 546 | 25 713 | | | | | |
Interest Receivable On Bank Deposits | 372 | 238 | | | | | |
Interest Received | 372 | 238 | | | | | |
Interim Payment | 180 000 | 6 000 | 68 470 | | | | |
Land Buildings Operating Leases Expiring After Five Years | 150 000 | 150 000 | 150 000 | | | | |
Leased Assets Included In Tangible Fixed Assets | 360 532 | 355 933 | 379 885 | | | | |
Leases Hire Purchase Contracts Finance Charges | 9 538 | 14 866 | | | | | |
Loans From Directors Within One Year | | 1 499 | | | | | |
Loans Other Than Banks Loans Overdrafts Finance Charges | 13 008 | 10 839 | | | | | |
Net Cash Payments To Acquire Subsidiaries | 168 000 | 216 201 | | | | | |
Net Debt Funds | 1 624 029 | 2 785 291 | 2 999 940 | | | | |
Net Increase Decrease In Shareholders Funds | 141 432 | 189 886 | | | | | |
New Finance Leases | 270 500 | 90 444 | | | | | |
Non-taxable Income | | 39 | | | | | |
Number Shares Allotted | 95 | 95 | 95 | | | | |
Obligations Under Finance Lease Hire Purchase Contracts | 279 574 | 255 249 | 232 590 | | | | |
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 161 905 | 122 375 | 93 913 | | | | |
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 117 669 | 132 874 | 138 677 | | | | |
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | 95 176 | 122 375 | 93 913 | | | | |
Obligations Under Finance Leases Hire Purchase Contracts Between Two To Five Years | 66 729 | | | | | | |
Other Borrowings | 2 128 994 | 2 851 434 | 2 990 447 | | | | |
Other Borrowings Interest Payments Similar Charges | | 8 | | | | | |
Other Creditors Due Within One Year | 516 824 | 182 814 | 76 003 | | | | |
Other Exceptional Gain Loss Reported After Operating Profit Loss | | -216 200 | | | | | |
Other Interest Receivable Similar Income | 372 | 238 | | | | | |
Other Operating Income | 41 000 | 46 400 | | | | | |
Other Operating Leases Expiring Between Two Five Years | 432 | 2 396 | 2 236 | | | | |
Other Operating Leases Expiring Within One Year | 2 665 | 432 | | | | | |
Other Taxation Social Security Within One Year | 88 357 | 106 096 | 134 908 | | | | |
Other Timing Differences Leading To Decrease Increase In Taxation | 18 010 | 1 544 | | | | | |
Pension Costs | 25 650 | 24 357 | | | | | |
Pension Costs Defined Contribution Scheme | 25 650 | 24 357 | | | | | |
Percentage Subsidiary Held | | 100 | 100 | | | | |
Prepayments Accrued Income Current Asset | 100 759 | 111 961 | 117 799 | | | | |
Profit Loss For Period | 321 432 | 195 886 | | | | | |
Provisions Charged Credited To Profit Loss Account During Period | | 1 953 | 3 936 | | | | |
Provisions For Liabilities Charges | 39 948 | 41 901 | 45 837 | | | | |
Purchase Tangible Fixed Assets | 117 389 | 75 473 | | | | | |
Repayment Borrowings | -354 863 | -595 244 | | | | | |
Revaluation Reserve | 827 080 | 823 745 | 820 410 | | | | |
Sale Tangible Fixed Assets | 21 300 | 7 650 | | | | | |
Staff Costs | 1 497 019 | 1 730 746 | | | | | |
Standard Nominal Tax Rate | 26 | 25 | | | | | |
Stocks Raw Materials Consumables | 734 773 | 870 419 | 845 077 | | | | |
Tangible Fixed Assets Additions | | 45 996 | 6 980 | | | | |
Tangible Fixed Assets Cost Or Valuation | 3 693 213 | 3 838 280 | 3 850 784 | | | | |
Tangible Fixed Assets Depreciation | 1 122 744 | 1 321 367 | 1 414 366 | | | | |
Tangible Fixed Assets Depreciation Charged In Period | | 35 443 | 25 488 | | | | |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | 11 077 | 6 825 | | | | |
Tangible Fixed Assets Disposals | | 20 850 | 23 000 | | | | |
Taxation Expense Credit | 79 044 | 80 629 | | | | | |
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 107 262 | 87 194 | | | | | |
Tax On Profit Or Loss On Ordinary Activities | 91 115 | 155 279 | | | | | |
Total Depreciation Amortisation Impairment Charges | 169 043 | 209 700 | | | | | |
Total Exceptional Gain Loss For Operating Non-operating Items Before Tax | | -246 138 | | | | | |
Total U K Foreign Current Tax After Adjustments Relief | 79 774 | 153 326 | | | | | |
Total U K Foreign Deferred Tax | 11 341 | 1 953 | | | | | |
Trade Creditors Within One Year | 5 039 320 | 4 158 030 | 4 861 660 | | | | |
Turnover Gross Operating Revenue | 19 920 966 | 21 556 385 | 757 609 | | | | |
U K Current Corporation Tax | 79 774 | 153 326 | | | | | |
U K Current Corporation Tax On Income For Period | 83 062 | 152 949 | | | | | |
Valuation Tangible Fixed Assets | | 1 803 100 | 1 795 800 | | | | |
Value Shares Allotted | 95 | 95 | 95 | | | | |