Profit & Loss |
Date of Accounts |
2020-03-31 | 2021-03-31 | 2022-03-31 |
Currency |
| | |
|
Balance Sheet |
Cash Bank On Hand | 7 246 935 | 6 866 025 | 6 042 151 |
Current Assets | | 8 403 548 | 19 488 934 |
Debtors | | 1 537 523 | 13 446 783 |
Net Assets Liabilities | | 4 173 340 | 12 749 916 |
Other Debtors | | 54 936 | 5 574 |
Property Plant Equipment | | 53 323 | 54 741 |
Total Inventories | | 2 169 | 2 206 |
|
Other Financial Data |
Fees For Non-audit Services | | 4 203 | 5 908 |
Other Non-audit Services Fees | | 3 893 | 2 183 |
Taxation Compliance Services Fees | | 310 | 3 725 |
Accrued Income | | | 11 414 676 |
Accumulated Depreciation Impairment Property Plant Equipment | | 91 700 | 118 232 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | 29 069 |
Administration Support Average Number Employees | | 11 | 11 |
Administrative Expenses | | 1 897 631 | 699 145 |
Amounts Owed By Related Parties | | 66 092 | 269 428 |
Applicable Tax Rate | | 19 | 19 |
Average Number Employees During Period | | 70 | 70 |
Balances With Banks | | 6 865 949 | 6 042 076 |
Cash Cash Equivalents | | 6 866 025 | 6 042 151 |
Cash On Hand | | 76 | 75 |
Comprehensive Income Expense | | -193 602 | 8 576 576 |
Comprehensive Income Expense Attributable To Owners Parent | | 160 950 | 8 431 069 |
Cost Sales | | 6 244 134 | 406 777 |
Creditors | | 479 471 | 220 649 |
Current Tax For Period | | -482 443 | 374 198 |
Deferred Income | | 479 471 | 328 200 |
Deferred Tax Asset Debtors | | 205 129 | 358 686 |
Deferred Tax Assets | | 206 847 | 361 601 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | -18 212 | -153 557 |
Deferred Tax Liabilities | | 1 718 | 2 915 |
Depreciation Amortisation Expense | | 42 686 | 27 435 |
Depreciation Expense Property Plant Equipment | | 50 537 | 35 029 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | -903 |
Disposals Property Plant Equipment | | | -1 119 |
Distribution Average Number Employees | | 11 | 15 |
Distribution Costs | | 1 270 150 | 1 819 341 |
Dividends Received Classified As Investing Activities | | 38 780 | 43 330 |
Financial Assets | | | 1 |
Fixed Assets | | 216 098 | 217 516 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | | | 386 |
Further Item Debtors Component Total Debtors | | 362 346 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 258 024 | 163 587 |
Gain Loss Due To Foreign Exchange Differences Net Tax In Other Comprehensive Income | | -62 348 | 33 185 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | 189 893 | -160 897 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | -1 151 480 | 12 238 146 |
Gain Loss In Cash Flows From Change In Deferred Items | | -192 488 | 907 868 |
Gain Loss In Cash Flows From Change In Inventories | | -599 | 37 |
Gain Loss In Cash Flows From Change In Retirement Benefit Obligations | | 119 465 | 1 067 265 |
Gain Loss On Disposals Property Plant Equipment | | -7 412 | 158 |
Gross Profit Loss | | 2 892 590 | 11 007 899 |
Income Taxes Paid Refund Classified As Operating Activities | | -373 339 | 373 339 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | | 484 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | 769 384 | -914 979 |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | | -170 179 | 91 105 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | 855 782 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | 27 435 |
Interest Paid Classified As Operating Activities | | 172 248 | -85 779 |
Interest Payable Similar Charges Finance Costs | | 172 248 | -85 779 |
Interest Received Classified As Investing Activities | | 7 650 | 423 |
Interest Received Classified As Operating Activities | | 7 650 | 423 |
Investments Fixed Assets | | 162 775 | 162 775 |
Investments In Associates | | 159 663 | 159 663 |
Investments In Group Undertakings Participating Interests | | 162 775 | 162 775 |
Investments In Subsidiaries | | 3 112 | 3 112 |
Loss On Financing Activities Due To Foreign Exchange Differences | | 172 248 | -85 779 |
Minimum Operating Lease Payments Recognised As Expense | | 281 008 | 88 911 |
Net Cash Flows From Used In Investing Activities | | -10 889 | -28 272 |
Net Cash Flows From Used In Operating Activities | | 780 273 | -886 707 |
Net Cash Generated From Operations | | 406 934 | -513 368 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | | -481 630 | 9 588 748 |
Net Current Assets Liabilities | | 5 645 151 | 15 246 847 |
Operating Profit Loss | | 68 366 | 10 308 754 |
Other Comprehensive Income Expense Net Tax | | -62 110 | 33 185 |
Other Creditors | | 76 739 | 87 555 |
Other Finance Income | | 8 045 | 567 |
Other Interest Receivable Similar Income Finance Income | | 8 045 | 567 |
Other Inventories | | 2 169 | 2 206 |
Other Operating Income Format1 | | 343 557 | 77 240 |
Other Payables Accrued Expenses | | 2 482 415 | 3 431 010 |
Other Remaining Operating Income | | 95 086 | 77 240 |
Ownership Interest In Associate Percent | | 24 | 24 |
Ownership Interest In Subsidiary Percent | | 100 | 100 |
Pension Costs Defined Benefit Plan | | 570 523 | 598 553 |
Pension Costs Defined Contribution Plan | | 78 433 | 69 906 |
Prepayments | | 166 647 | 185 280 |
Proceeds From Sales Property Plant Equipment | | | 374 |
Profit Loss | | -193 602 | 8 576 576 |
Profit Loss Attributable To Owners Parent | | 223 060 | 8 065 964 |
Profit Loss On Ordinary Activities Before Tax | | -154 993 | 9 241 489 |
Property Plant Equipment Gross Cost | | 145 023 | 172 973 |
Provisions For Liabilities Balance Sheet Subtotal | | 1 426 533 | 2 493 798 |
Purchase Property Plant Equipment | | -18 539 | -29 069 |
Rental Income From Sub-leases | | 248 471 | |
Research Development Average Number Employees | | 48 | 44 |
Research Development Expense Recognised In Profit Or Loss | | 1 890 037 | 1 650 793 |
Revenue From Sale Goods | | 9 136 724 | 20 150 552 |
Share Other Comprehensive Income Associates Joint Ventures Accounted For Using Equity Method Net Tax | | 238 | |
Share Profit Loss Associates Joint Ventures Accounted For Using Equity Method | | 60 309 | 72 742 |
Social Security Costs | | 491 557 | 592 473 |
Staff Costs Employee Benefits Expense | | 6 472 626 | 7 290 763 |
Taxation Social Security Payable | | 177 754 | 237 271 |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | | -16 090 | -1 140 631 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | -11 459 | -13 821 |
Tax Expense Credit Applicable Tax Rate | | -29 449 | 1 828 139 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | | 155 376 | 46 594 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | 3 687 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 866 | 5 381 |
Tax Increase Decrease From Effect Foreign Tax Rates | | 24 056 | 57 975 |
Tax Increase Decrease From Effect Joint Ventures Associates Results Reported Net Tax | | -38 201 | -7 774 |
Tax Increase Decrease From Other Short-term Timing Differences | | -466 839 | -407 746 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | -500 655 | 1 076 423 |
Total Assets Less Current Liabilities | | 5 861 249 | 15 464 363 |
Total Current Tax Expense Credit | | -359 841 | 1 377 456 |
Trade Creditors Trade Payables | | 21 489 | 112 053 |
Trade Debtors Trade Receivables | | 739 237 | 2 167 893 |
Turnover Revenue | | 2 465 632 | 14 081 335 |
Wages Salaries | | 5 332 113 | 6 029 831 |
Accrued Pension Period End Directors | | 38 816 | 39 437 |
Director Remuneration | | 234 355 | 418 688 |
Number Directors Accruing Benefits Under Defined Benefit Scheme | | 3 | 2 |