Profit & Loss |
Date of Accounts |
2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Currency |
| | | | |
|
Balance Sheet |
Cash Bank On Hand | 1 | 2 248 801 | 1 003 203 | 5 620 342 | 8 172 129 |
Current Assets | | 2 279 007 | 1 044 304 | 5 764 558 | 13 227 446 |
Debtors | | 30 206 | 41 101 | 144 216 | 5 055 317 |
Net Assets Liabilities | 1 | | | 5 782 860 | 13 199 169 |
Property Plant Equipment | | | 434 837 | | 1 012 |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | 1 871 953 | 2 773 282 | 3 219 457 |
Accumulated Depreciation Impairment Property Plant Equipment | | 968 636 | 1 025 649 | 5 899 | 247 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 1 064 | 926 284 |
Administrative Expenses | | | 26 751 917 | 30 189 053 | 38 555 631 |
Amounts Recoverable On Contracts | | | 81 716 | 508 765 | |
Average Number Employees During Period | | 330 | 304 | 3 | 4 |
Cash Cash Equivalents | | 2 248 801 | 1 003 203 | 23 308 538 | 25 902 210 |
Cash Cash Equivalents Cash Flow Value | | | 1 003 203 | 5 620 342 | 8 172 129 |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | | | -1 | | -19 999 |
Corporation Tax Payable | | 2 029 | 215 273 | 414 347 | 7 783 |
Corporation Tax Recoverable | | | | | 219 304 |
Creditors | | 2 029 | 1 436 | 2 349 | 69 686 |
Current Asset Investments | | | 2 395 875 | 2 755 724 | 1 737 498 |
Current Tax For Period | | 911 409 | 878 091 | 1 877 320 | 1 852 528 |
Deferred Tax Asset Debtors | | | 26 386 | | 548 899 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | | 3 445 | 88 707 | -312 112 |
Dividends Paid Classified As Financing Activities | | | -1 240 000 | -1 240 000 | -4 618 081 |
Dividends Received Classified As Investing Activities | | | -20 357 | -6 000 080 | -12 000 000 |
Fixed Assets | | 20 650 | 20 651 | 20 651 | 41 662 |
Further Item Tax Increase Decrease Component Adjusting Items | | | 3 445 | 88 707 | 294 798 |
Income Taxes Paid Refund Classified As Operating Activities | | | -2 029 | -1 695 991 | -2 478 396 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | -6 002 | | 17 745 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | 408 241 | -259 | 239 473 |
Interest Paid Classified As Operating Activities | | | -10 | -2 566 | -35 |
Interest Payable Similar Charges Finance Costs | | | 10 | 2 566 | 35 |
Interest Received Classified As Investing Activities | | | -5 355 | -109 | -59 466 |
Investments Fixed Assets | | 20 650 | 20 651 | 20 651 | 40 650 |
Investments In Subsidiaries | | | 20 651 | 20 651 | 40 650 |
Issue Equity Instruments | | 21 349 | 155 | | |
Net Assets Liabilities Subsidiaries | | -3 835 | -1 | 1 | |
Net Cash Generated From Operations | | | 28 878 | 143 050 | 4 868 081 |
Net Finance Income Costs | | | 5 355 | 6 000 189 | 12 059 466 |
Operating Profit Loss | | | 5 261 597 | 10 112 578 | |
Other Creditors | | | 136 955 | 156 985 | 528 541 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | 509 748 | 5 652 |
Other Disposals Property Plant Equipment | | | | 509 748 | 5 652 |
Other Interest Receivable Similar Income Finance Income | | | 363 822 | 440 442 | -294 213 |
Payments Received On Account | | | | | 223 537 |
Payments To Redeem Own Shares | | | | 900 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 1 085 372 | 1 177 333 | 2 446 775 | 9 451 |
Percentage Class Share Held In Subsidiary | | | 100 | 100 | |
Prepayments Accrued Income | | | 529 841 | 823 751 | 805 671 |
Profit Loss | | 5 161 611 | -14 064 | 5 959 341 | 12 034 390 |
Profit Loss On Ordinary Activities Before Tax | | 6 207 928 | 5 625 411 | 10 550 454 | |
Profit Loss Subsidiaries | | -1 982 | 7 464 | 8 980 | |
Property Plant Equipment Gross Cost | | 1 722 945 | 1 460 486 | 6 716 | 1 064 |
Purchase Property Plant Equipment | | | | | -1 518 |
Social Security Costs | | 2 056 932 | 2 117 663 | 5 662 | |
Staff Costs Employee Benefits Expense | | 21 646 818 | 23 106 157 | 69 518 | 180 019 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | | | 62 321 | 253 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | -816 | -816 | 1 140 015 | |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | 7 740 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | 4 510 | 35 | 7 479 | 831 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 1 046 317 | 881 536 | 1 983 772 | 8 036 |
Total Current Tax Expense Credit | | 905 407 | 878 091 | 1 895 065 | 1 852 528 |
Trade Creditors Trade Payables | | | 172 091 | 341 312 | 563 466 |
Trade Debtors Trade Receivables | | | 3 524 459 | 4 697 799 | 6 047 877 |
Turnover Revenue | | | 31 986 352 | 40 301 631 | |
Wages Salaries | | 18 504 514 | 19 811 161 | 63 856 | 153 737 |
Audit Fees Expenses | | 10 358 | 16 669 | | |
Company Contributions To Money Purchase Plans Directors | | 7 250 | 11 500 | | |
Director Remuneration | | 8 935 | 8 694 | | |
Number Directors Accruing Benefits Under Money Purchase Scheme | | 1 | 1 | | |
Amounts Owed By Group Undertakings | | 30 206 | 41 101 | | |
Applicable Tax Rate | | 19 | 19 | | |
Comprehensive Income Expense | | 3 549 391 | 19 800 | | |
Depreciation Expense Property Plant Equipment | | 326 326 | 408 241 | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 351 228 | | |
Disposals Property Plant Equipment | | | 351 228 | | |
Dividends Paid | | 1 273 113 | 1 240 000 | | |
Dividends Paid On Shares | | 1 273 113 | 1 240 000 | | |
Dividends Paid On Shares Interim | | 1 180 000 | 1 240 000 | | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | | -21 788 | 19 800 | | |
Further Operating Expense Item Component Total Operating Expenses | | 18 460 | -126 127 | | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | | -34 217 | 12 573 | | |
Interest Expense On Bank Overdrafts | | 13 | 10 | | |
Investments In Group Undertakings | | 20 650 | 20 651 | | |
Net Current Assets Liabilities | | 2 276 978 | 1 042 868 | | |
Number Shares Issued Fully Paid | | | 20 000 | | |
Other Deferred Tax Expense Credit | | 140 910 | 3 445 | | |
Other Taxation Social Security Payable | | | 1 436 | | |
Tax Expense Credit Applicable Tax Rate | | 1 179 506 | 1 068 828 | | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | 18 033 | 54 649 | | |
Total Additions Including From Business Combinations Property Plant Equipment | | | 88 769 | | |
Total Assets Less Current Liabilities | | 2 297 628 | 1 063 519 | | |
Total Operating Lease Payments | | 557 534 | 790 062 | | |
Number Shares Allotted | 1 | | | | |
Par Value Share | 1 | | | | |