Profit & Loss |
Date of Accounts |
2014-09-30 | 2015-09-30 | 2017-03-31 | 2018-03-31 | 2019-09-30 | 2020-09-30 | 2021-09-30 |
Currency |
GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Net Worth | -188 268 | -389 480 | -882 899 | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | | 479 | 78 065 | 23 087 | 3 161 |
Current Assets | 67 600 | 165 631 | 285 935 | 218 599 | 498 031 | 404 776 | |
Debtors | 54 975 | 130 571 | 269 368 | 205 401 | 410 385 | 371 563 | 446 546 |
Net Assets Liabilities | | | | -1 241 341 | 378 932 | 239 780 | 63 025 |
Other Debtors | | | | 64 232 | 120 602 | 51 231 | 103 780 |
Property Plant Equipment | | | | 177 932 | 149 121 | 132 812 | 134 659 |
Total Inventories | | | | 12 719 | 9 581 | 10 126 | 4 550 |
Cash Bank In Hand | 536 | 19 854 | 925 | | | | |
Intangible Fixed Assets | | 5 500 | 2 500 | | | | |
Net Assets Liabilities Including Pension Asset Liability | -188 268 | -389 480 | -882 899 | | | | |
Stocks Inventory | 12 089 | 15 206 | 15 642 | | | | |
Tangible Fixed Assets | 29 279 | 129 340 | 200 987 | | | | |
|
Capital & Reserves |
Called Up Share Capital | 100 | 100 | 100 | | | | |
Profit Loss Account Reserve | -188 368 | -389 580 | -882 999 | | | | |
Shareholder Funds | -188 268 | -389 480 | -882 899 | | | | |
|
Other Financial Data |
Accumulated Amortisation Impairment Intangible Assets | | | | 5 500 | 6 000 | 6 000 | 6 000 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 112 730 | 146 704 | 163 013 | 145 194 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | | 5 163 | | |
Amounts Owed By Group Undertakings Participating Interests | | | | | | 315 247 | 333 350 |
Amounts Owed By Related Parties | | | | 138 135 | 289 783 | 315 247 | |
Average Number Employees During Period | | | | 12 | 13 | 9 | 8 |
Balances Amounts Owed By Related Parties | | | | 138 135 | 289 783 | 315 247 | |
Bank Borrowings Overdrafts | | | | | | | 430 |
Creditors | | | | 143 261 | 34 760 | 43 000 | 64 300 |
Depreciation Rate Used For Property Plant Equipment | | | | | | | 25 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | | -35 160 |
Disposals Property Plant Equipment | | | | | | | -35 161 |
Fixed Assets | 29 279 | 134 840 | 203 487 | 178 432 | 149 121 | 132 912 | |
Increase From Amortisation Charge For Year Intangible Assets | | | | | 500 | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | | 33 974 | 16 309 | 17 341 |
Intangible Assets | | | | 500 | | | |
Intangible Assets Gross Cost | | | | 6 000 | 6 000 | 6 000 | 6 000 |
Investments Fixed Assets | | | | | | 100 | 100 |
Investments In Associates Joint Ventures Participating Interests | | | | | | 100 | 100 |
Investments In Subsidiaries | | | | | | 100 | |
Net Current Assets Liabilities | -198 778 | -484 241 | -1 036 790 | -1 242 706 | 298 377 | 175 102 | |
Nominal Value Allotted Share Capital | | | | 100 | 1 863 539 | 1 863 544 | 109 |
Number Shares Issued Fully Paid | | | | 100 | 1 875 467 | 1 875 967 | 10 904 |
Other Creditors | | | | 1 367 569 | 85 580 | 60 814 | 64 300 |
Other Inventories | | | | 12 719 | 9 581 | 10 126 | |
Other Provisions Balance Sheet Subtotal | | | | | | 25 234 | 25 586 |
Other Remaining Borrowings | | | | 143 261 | 34 760 | 43 000 | |
Other Taxation Payable | | | | | | 13 218 | 61 406 |
Par Value Share | | 1 | 1 | 1 | 1 | 1 | 0 |
Property Plant Equipment Gross Cost | | | | 290 662 | 295 825 | 295 825 | 279 853 |
Provisions For Liabilities Balance Sheet Subtotal | | | | 33 806 | 33 806 | 25 234 | |
Taxation Social Security Payable | | | | 1 078 | 6 459 | 13 218 | |
Total Additions Including From Business Combinations Property Plant Equipment | | | | | | | 19 189 |
Total Assets Less Current Liabilities | -169 499 | -349 401 | -833 303 | -1 064 274 | 447 498 | 308 014 | |
Total Borrowings | | | | 143 261 | 34 760 | 43 000 | |
Trade Creditors Trade Payables | | | | 92 658 | 92 053 | 155 642 | 340 741 |
Trade Debtors Trade Receivables | | | | 3 034 | | 5 085 | 9 416 |
Useful Life Intangible Assets Years | | | | | | | 3 |
Amount Specific Advance Or Credit Directors | | | | -2 979 | 61 | | |
Amount Specific Advance Or Credit Made In Period Directors | | | | | | -58 984 | |
Amount Specific Advance Or Credit Repaid In Period Directors | | | | | 2 979 | 58 923 | |
Amounts Owed By Group Undertakings Other Participating Interests Within One Year | | 58 216 | 174 316 | | | | |
Creditors Due After One Year | 14 960 | 13 910 | 9 399 | | | | |
Creditors Due Within One Year | 266 378 | 649 872 | 1 322 725 | | | | |
Debtors Due Within One Year | | 130 571 | 269 368 | | | | |
Deferred Tax Liability | | 26 169 | 40 197 | | | | |
Intangible Fixed Assets Additions | | 6 000 | | | | | |
Intangible Fixed Assets Aggregate Amortisation Impairment | | 500 | 3 500 | | | | |
Intangible Fixed Assets Amortisation Charged In Period | | 500 | 3 000 | | | | |
Intangible Fixed Assets Cost Or Valuation | | 6 000 | | | | | |
Number Shares Allotted | | 100 | 100 | | | | |
Other Borrowings | | 2 490 | 3 156 | | | | |
Other Creditors After One Year | | 13 910 | 9 399 | | | | |
Other Creditors Due Within One Year | | 561 870 | 1 250 410 | | | | |
Profit Loss For Period | | | -493 419 | | | | |
Provisions For Liabilities Charges | 3 809 | 26 169 | 40 197 | | | | |
Secured Debts | 36 810 | 16 400 | | | | | |
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | | | | |
Tangible Fixed Assets Additions | | 119 383 | 130 933 | | | | |
Tangible Fixed Assets Cost Or Valuation | 45 972 | 165 355 | 286 675 | | | | |
Tangible Fixed Assets Depreciation | 16 693 | 36 015 | 85 688 | | | | |
Tangible Fixed Assets Depreciation Charged In Period | | 19 322 | 50 726 | | | | |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | | 1 053 | | | | |
Tangible Fixed Assets Disposals | | | 9 613 | | | | |
Taxation Social Security Due Within One Year | | 4 427 | 7 498 | | | | |
Trade Creditors Within One Year | | 83 575 | 64 817 | | | | |