Profit & Loss |
Date of Accounts |
2016-03-31 | 2017-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | | |
Net Worth | 35 879 | 251 742 | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | 4 730 322 | 16 537 624 | 8 207 726 | 3 131 264 |
Current Assets | 128 711 | 307 061 | 7 489 067 | 20 762 288 | 11 897 689 | 6 305 992 |
Debtors | | | 2 758 745 | 3 043 448 | 2 928 081 | 2 646 240 |
Net Assets Liabilities | | | 6 242 380 | 19 720 905 | 34 484 599 | 36 892 127 |
Other Debtors | | | 1 374 851 | 2 375 922 | 1 638 580 | 197 |
Property Plant Equipment | | | | 2 804 | 1 841 | 6 698 |
Total Inventories | | | | 1 181 216 | 761 882 | 528 488 |
Net Assets Liabilities Including Pension Asset Liability | 35 879 | 251 742 | | | | |
|
Capital & Reserves |
Shareholder Funds | 35 879 | 251 742 | | | | |
|
Other Financial Data |
Audit Fees Expenses | | | | 7 800 | 8 190 | 8 179 |
Accrued Liabilities Deferred Income | | | | 10 550 | 9 762 | 10 410 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 1 402 | 3 023 | 7 883 |
Additional Provisions Increase From New Provisions Recognised | | | | | | 169 891 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 4 206 | 658 | 9 717 |
Administrative Expenses | | | 69 632 | 142 709 | 928 549 | -269 078 |
Amounts Owed By Group Undertakings | | | | | 1 638 323 | 1 638 323 |
Amounts Owed To Group Undertakings | | | | | | 85 058 |
Applicable Tax Rate | | | 19 | 19 | 19 | 19 |
Average Number Employees During Period | | | | 2 | 2 | 2 |
Cash Cash Equivalents Cash Flow Value | | | 4 730 322 | 16 537 624 | 8 207 726 | |
Comprehensive Income Expense | | | 5 241 146 | 13 765 525 | 15 308 129 | 24 576 914 |
Corporation Tax Payable | | | 1 229 405 | 890 009 | 1 056 509 | 252 297 |
Cost Sales | | | 4 702 100 | 9 305 882 | 9 344 554 | 12 388 791 |
Creditors | | | 1 246 687 | 1 044 187 | 1 088 191 | 565 530 |
Current Tax For Period | | | 1 229 405 | 3 228 293 | 3 765 326 | 5 502 284 |
Decrease Increase In Estimate Recoverable Deferred Tax Asset | | | | | | 169 891 |
Deferred Tax Liabilities | | | | | | 169 891 |
Depreciation Expense Property Plant Equipment | | | | 1 402 | 1 621 | 4 860 |
Depreciation Rate Used For Property Plant Equipment | | | | 33 | 33 | 33 |
Dividends Paid | | | 38 500 | 287 000 | 544 435 | 22 169 386 |
Dividends Paid Classified As Financing Activities | | | 38 500 | 287 000 | 544 435 | |
Dividends Paid On Shares | | | 38 500 | 287 000 | 544 435 | 22 169 386 |
Finished Goods | | | | | 761 882 | 528 488 |
Fixed Assets | 7 606 | 6 746 | | 2 804 | 23 675 101 | 31 321 556 |
Further Item Purchase Long-term Assets Classified As Investing Activities Component Corresponding Total | | | | | 23 206 987 | |
Gain Loss In Cash Flows From Change In Accrued Items | | | -1 045 577 | 1 363 946 | -788 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | 17 282 | 126 346 | -121 708 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | -1 319 223 | -637 028 | 115 367 | |
Gain Loss In Cash Flows From Change In Inventories | | | | -1 181 216 | 419 334 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | | | -17 282 | 22 233 | -11 108 | 482 626 |
Gross Profit Loss | | | 6 531 831 | 17 105 026 | 19 522 696 | 28 740 850 |
Income From Other Fixed Asset Investments | | | | | 466 273 | 1 245 340 |
Income Taxes Paid Refund Classified As Operating Activities | | | 80 855 | 3 567 689 | 3 598 826 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | 4 003 678 | 11 807 302 | -8 329 898 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 1 402 | 1 621 | 4 860 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | | | | | 1 173 | |
Interest Income On Cash Cash Equivalents | | | 8 352 | 31 501 | 14 208 | 4 801 |
Interest Paid Classified As Operating Activities | | | | | 1 173 | |
Interest Payable Similar Charges Finance Costs | | | | | 1 173 | 10 980 |
Interest Received Classified As Operating Activities | | | 8 352 | 31 501 | 14 208 | |
Investments | | | | | 466 273 | 662 649 |
Investments Fixed Assets | | | | | 23 673 260 | 31 314 858 |
Loans Advances Granted Classified As Investing Activities | | | | 1 001 071 | | |
Net Cash Flows From Used In Financing Activities | | | -38 500 | -287 000 | -544 435 | |
Net Cash Flows From Used In Investing Activities | | | | -1 005 277 | -23 207 645 | |
Net Cash Flows From Used In Operating Activities | | | 4 042 178 | 13 099 579 | 15 422 182 | |
Net Cash Generated From Operations | | | 4 114 681 | 16 635 767 | 19 007 973 | |
Net Current Assets Liabilities | 28 173 | 244 896 | 6 242 380 | 19 718 101 | 10 809 498 | 5 740 462 |
Net Deferred Tax Liability Asset | | | | | | 169 891 |
Number Shares Issued Fully Paid | | | 100 | 100 | 100 | 100 |
Operating Profit Loss | | | 6 462 199 | 16 962 317 | 18 594 147 | 29 009 928 |
Other Creditors | | | 17 282 | 4 741 | 4 753 | 24 620 |
Other Finance Costs | | | | | | 10 980 |
Other Interest Receivable Similar Income Finance Income | | | 8 352 | 31 501 | 14 208 | 4 801 |
Other Investments Other Than Loans | | | | | 466 273 | 31 314 858 |
Other Taxation Social Security Payable | | | | 3 769 | 3 702 | 2 441 |
Par Value Share | | | | 1 | 1 | 1 |
Pension Costs Defined Contribution Plan | | | | 656 | 1 321 | 1 578 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 656 | 1 321 | 1 578 |
Prepayments Accrued Income | | | 1 383 894 | 30 498 | 29 851 | 20 437 |
Production Average Number Employees | | | 2 | 2 | 2 | 2 |
Profit Loss | | | 5 241 146 | 13 765 525 | 15 308 129 | 24 576 914 |
Profit Loss On Ordinary Activities Before Tax | | | 6 470 551 | 16 993 818 | 19 073 455 | 30 249 089 |
Property Plant Equipment Gross Cost | | | | 4 206 | 4 864 | 14 581 |
Provisions | | | | | | 169 891 |
Provisions For Liabilities Balance Sheet Subtotal | | | | | | 169 891 |
Purchase Property Plant Equipment | | | | 4 206 | 658 | |
Raw Materials | | | | 1 181 216 | 761 882 | |
Revenue From Sale Goods | | | 11 233 931 | 26 410 908 | 28 867 250 | 41 129 641 |
Social Security Costs | | | | 1 191 | 6 372 | 1 999 |
Staff Costs Employee Benefits Expense | | | 8 640 | 52 643 | 100 537 | 104 077 |
Tax Decrease From Utilisation Tax Losses | | | | | | 40 237 |
Tax Expense Credit Applicable Tax Rate | | | 1 229 405 | 3 228 825 | 3 623 956 | 5 747 327 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | -532 | -644 | -1 477 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | 142 014 | |
Tax Increase Decrease From Other Short-term Timing Differences | | | | | | -33 438 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | 1 229 405 | 3 228 293 | 3 765 326 | 5 672 175 |
Total Assets Less Current Liabilities | 35 879 | 251 742 | 6 242 380 | 19 720 905 | 34 484 599 | 37 062 018 |
Trade Creditors Trade Payables | | | | 135 118 | 13 465 | 190 704 |
Trade Debtors Trade Receivables | | | | 637 028 | 1 259 650 | 987 283 |
Turnover Revenue | | | 11 233 931 | 26 410 908 | 28 867 250 | 41 129 641 |
Wages Salaries | | | 8 640 | 50 796 | 92 844 | 100 500 |
Director Remuneration | | | 8 640 | 8 796 | 8 844 | 9 100 |
Called Up Share Capital Not Paid Not Expressed As Current Asset | 100 | 100 | | | | |
Creditors Due Within One Year | 100 852 | 62 165 | | | | |
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 314 | | | | | |