Profit & Loss |
Date of Accounts |
2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 5 342 105 | 8 785 310 | 367 724 | 615 900 |
Current Assets | 6 821 487 | 11 206 462 | 2 724 536 | 2 446 984 |
Debtors | 570 074 | 1 364 124 | 2 026 962 | 1 608 141 |
Net Assets Liabilities | 15 439 238 | 17 912 492 | 234 200 | 561 564 |
Other Debtors | 20 060 | 16 010 | 1 950 | 150 |
Property Plant Equipment | 15 623 583 | 14 967 469 | 25 108 | 20 734 |
Total Inventories | 909 308 | 1 057 028 | 329 850 | 222 943 |
|
Other Financial Data |
Audit Fees Expenses | 16 450 | 15 150 | 10 800 | 3 000 |
Other Non-audit Services Fees | 5 775 | 7 350 | 2 000 | 1 000 |
Accrued Liabilities Deferred Income | 262 605 | 198 495 | 136 948 | 249 996 |
Accumulated Amortisation Impairment Intangible Assets | 2 333 066 | 2 625 727 | | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 814 509 | 3 491 578 | 84 605 | 94 189 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 24 903 | 158 159 | 5 210 |
Administrative Expenses | 3 203 679 | 2 375 829 | 1 593 351 | 356 424 |
Amortisation Expense Intangible Assets | | 292 661 | 131 664 | |
Amounts Owed By Group Undertakings | | | 1 020 627 | 848 628 |
Amounts Owed To Group Undertakings | 1 863 195 | 1 195 501 | 374 434 | 204 205 |
Average Number Employees During Period | 152 | 141 | 89 | 17 |
Bank Borrowings | 3 859 649 | 3 508 772 | | |
Bank Borrowings Overdrafts | 3 508 769 | 3 157 895 | | |
Corporation Tax Payable | 188 842 | 402 793 | 275 958 | 76 885 |
Cost Sales | 49 123 712 | 46 414 197 | 46 577 763 | 22 774 510 |
Creditors | 5 371 964 | 4 353 396 | 2 513 037 | 1 905 581 |
Current Tax For Period | 368 811 | 764 622 | 571 745 | 76 885 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | -6 284 | 59 693 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | | | 163 940 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 115 733 | | | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 78 484 | -153 452 | 229 645 | -1 834 |
Depreciation Expense Property Plant Equipment | | 681 017 | 321 625 | 9 584 |
Distribution Costs | 84 042 | 54 319 | 32 682 | |
Dividend Income From Group Undertakings | 432 372 | | | |
Dividends Paid | | | 19 425 069 | |
Dividends Paid On Shares Interim | | | 19 425 069 | |
Finished Goods Goods For Resale | 466 135 | 641 210 | 60 297 | 68 319 |
Fixed Assets | 17 484 764 | 16 535 989 | 25 108 | |
Further Item Tax Increase Decrease Component Adjusting Items | -9 887 | -14 367 | 40 766 | -1 073 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 28 390 | 1 010 347 | 880 000 | 770 000 |
Gain Loss On Disposals Property Plant Equipment | 2 910 | | | |
Government Grant Income | | 235 983 | 10 797 | |
Gross Profit Loss | 4 610 014 | 5 091 420 | 4 050 670 | 754 129 |
Impairment Loss Intangible Assets | -293 400 | | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | 4 326 | -9 592 | -4 710 |
Increase Decrease Through Other Changes Property Plant Equipment | | | 88 704 | |
Increase From Amortisation Charge For Year Intangible Assets | | 292 661 | 131 664 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 681 017 | 321 625 | 9 584 |
Intangible Assets | 1 213 138 | 920 477 | | |
Intangible Assets Gross Cost | 3 546 204 | 3 546 204 | | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 25 639 | 18 422 | 7 140 | |
Interest Payable Similar Charges Finance Costs | 25 639 | 18 422 | 7 140 | |
Investment Property | 646 841 | 646 841 | | |
Investment Property Fair Value Model | 646 841 | 646 841 | | |
Investments Fixed Assets | 1 202 | 1 202 | | |
Investments In Subsidiaries | 1 202 | 1 202 | | |
Net Current Assets Liabilities | 4 359 557 | 6 609 566 | 211 499 | 541 403 |
Net Finance Income Costs | 436 119 | 2 764 | | |
Operating Profit Loss | 1 668 373 | 3 104 408 | 2 586 571 | 397 705 |
Other Creditors | 17 641 | 205 566 | 1 751 | 1 704 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 3 948 | 5 523 | |
Other Disposals Property Plant Equipment | | 3 948 | 5 523 | |
Other Increase Decrease In Depreciation Impairment Property Plant Equipment | | | 9 068 | |
Other Interest Income | 3 747 | 2 764 | | |
Other Interest Receivable Similar Income Finance Income | 436 119 | 2 764 | | |
Other Operating Income Format1 | 346 080 | 443 136 | 129 252 | |
Other Taxation Social Security Payable | 309 566 | 263 366 | 44 610 | 80 244 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 45 910 | 214 712 | 117 275 | 4 725 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | |
Prepayments Accrued Income | 100 370 | 129 526 | 20 181 | 8 787 |
Profit Loss | 1 515 825 | 2 473 254 | 1 787 633 | 327 364 |
Profit Loss On Ordinary Activities Before Tax | 2 078 853 | 3 088 750 | 2 579 431 | 397 705 |
Property Plant Equipment Gross Cost | 18 438 092 | 18 459 047 | 109 713 | 114 923 |
Raw Materials Consumables | 443 173 | 415 818 | 269 553 | 154 624 |
Rental Income From Investment Property | -90 211 | -92 363 | -47 238 | |
Social Security Costs | 134 834 | 129 845 | 79 608 | 19 263 |
Staff Costs Employee Benefits Expense | 2 262 299 | 2 377 045 | 1 381 403 | 294 431 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 1 033 119 | 879 667 | 2 407 | 573 |
Tax Expense Credit Applicable Tax Rate | | 586 863 | 490 092 | 75 564 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -4 751 | | | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | -297 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 115 733 | | 578 | -183 |
Tax Increase Decrease From Effect Dividends From Companies | -82 151 | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 646 | 9 466 | 9 441 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 563 028 | 615 496 | 791 798 | 70 341 |
Total Assets Less Current Liabilities | 21 844 321 | 23 145 555 | 236 607 | 562 137 |
Total Borrowings | 3 508 769 | 3 157 895 | | |
Total Current Tax Expense Credit | 368 811 | 768 948 | 562 153 | 72 175 |
Total Deferred Tax Expense Credit | 194 217 | -153 452 | | |
Total Operating Lease Payments | | 52 205 | 180 915 | 110 004 |
Trade Creditors Trade Payables | 1 331 294 | 3 174 697 | 1 679 336 | 1 292 547 |
Trade Debtors Trade Receivables | 373 344 | 1 010 876 | 984 204 | 750 576 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets | | | 3 546 204 | |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | 18 501 970 | |
Transfers To From Retained Earnings Increase Decrease In Equity | -144 203 | -40 521 | -183 413 | |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets | | | 2 757 391 | |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | | | 3 723 075 | |
Turnover Revenue | 53 733 726 | 51 505 617 | 50 628 433 | 23 528 639 |
Wages Salaries | 2 081 555 | 2 032 488 | 1 184 520 | 270 443 |
Company Contributions To Defined Benefit Plans Directors | 15 256 | 63 396 | 57 901 | |
Director Remuneration | 153 367 | 135 788 | 67 599 | |
Director Remuneration Benefits Including Payments To Third Parties | 168 623 | 199 184 | 125 500 | |