Profit & Loss |
Date of Accounts |
2017-02-28 | 2018-02-28 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 101 743 | 681 927 |
Current Assets | 3 484 226 | 5 098 197 |
Debtors | 1 137 864 | 1 572 252 |
Net Assets Liabilities | 428 513 | 528 808 |
Other Debtors | 114 592 | 148 800 |
Property Plant Equipment | 98 312 | 121 928 |
Total Inventories | 2 130 027 | 2 695 218 |
|
Other Financial Data |
Audit Fees Expenses | | 6 500 |
Accrued Liabilities Deferred Income | 42 117 | 94 483 |
Accumulated Depreciation Impairment Property Plant Equipment | 118 949 | 143 645 |
Additional Provisions Increase From New Provisions Recognised | | 1 975 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 48 312 |
Administrative Expenses | 884 363 | 1 388 468 |
Amounts Owed To Directors | 578 144 | 492 023 |
Applicable Tax Rate | | 19 |
Average Number Employees During Period | 29 | 50 |
Bank Borrowings Overdrafts | 206 562 | 373 373 |
Bank Overdrafts | 473 | |
Cash Cash Equivalents Cash Flow Value | 101 270 | 681 928 |
Corporation Tax Payable | 37 589 | 21 547 |
Cost Inventories Recognised As Expense Gross | 8 284 646 | 20 439 108 |
Cost Sales | 8 284 646 | 20 439 108 |
Creditors | 2 097 507 | 3 292 178 |
Current Tax For Period | 37 589 | 34 390 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 127 | 1 975 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 127 | 1 975 |
Deferred Tax Liabilities | 18 699 | 20 674 |
Depreciation Expense Property Plant Equipment | 19 051 | 24 697 |
Depreciation Rate Used For Property Plant Equipment | | 15 |
Dividends Paid | 50 000 | 50 000 |
Dividends Paid Classified As Financing Activities | 50 000 | 50 000 |
Dividends Paid On Shares | 50 000 | 50 000 |
Finance Lease Liabilities Present Value Total | 13 051 | 8 305 |
Finance Lease Payments Owing Minimum Gross | 13 051 | 8 305 |
Finished Goods | 2 130 027 | 2 695 218 |
Fixed Assets | 98 312 | 121 928 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 219 355 | 1 813 250 |
Gain Loss In Cash Flows From Change In Accrued Items | 1 646 | 52 366 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 97 320 | 1 077 354 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -201 391 | -468 596 |
Gain Loss In Cash Flows From Change In Inventories | 52 048 | -565 191 |
Gross Profit Loss | 1 170 736 | 1 719 496 |
Income Taxes Paid Refund Classified As Operating Activities | 41 007 | 50 432 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 71 601 | 580 658 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 24 696 |
Interest Expense On Bank Loans Similar Borrowings | 32 332 | 59 578 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 504 | 694 |
Interest Paid Classified As Operating Activities | 113 576 | 144 368 |
Interest Payable Similar Charges Finance Costs | 113 576 | 144 368 |
Marketing Average Number Employees | 5 | 8 |
Net Cash Flows From Used In Financing Activities | -10 237 | 372 112 |
Net Cash Flows From Used In Investing Activities | -18 626 | -48 312 |
Net Cash Flows From Used In Operating Activities | 100 464 | 256 858 |
Net Cash Generated From Operations | 255 047 | 451 658 |
Net Current Assets Liabilities | 1 386 719 | 1 806 019 |
Net Deferred Tax Liability Asset | 18 699 | 20 674 |
Operating Profit Loss | 286 373 | 331 028 |
Other Creditors | 73 638 | 36 898 |
Other Departments Average Number Employees | 2 | 4 |
Other Finance Costs | 79 740 | 84 096 |
Other Taxation Social Security Payable | 95 053 | 83 379 |
Par Value Share | | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | 16 688 | 4 051 |
Prepayments Accrued Income | 13 559 | 14 274 |
Proceeds From Borrowings Classified As Financing Activities | 56 451 | 426 163 |
Profit Loss | 135 081 | 150 295 |
Profit Loss On Ordinary Activities Before Tax | 172 797 | 186 660 |
Property Plant Equipment Gross Cost | 217 261 | 265 573 |
Provisions | 18 699 | 20 674 |
Provisions For Liabilities Balance Sheet Subtotal | 18 699 | 20 674 |
Purchase Property Plant Equipment | 18 626 | 48 312 |
Revenue From Sale Goods | 9 455 382 | 22 158 604 |
Selling Average Number Employees | 22 | 38 |
Social Security Costs | 16 096 | 43 668 |
Staff Costs Employee Benefits Expense | 366 593 | 758 114 |
Tax Expense Credit Applicable Tax Rate | 34 559 | 35 615 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -127 | -1 569 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 157 | 344 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 37 716 | 36 365 |
Total Assets Less Current Liabilities | 1 485 031 | 1 927 947 |
Trade Creditors Trade Payables | 1 060 748 | 2 186 516 |
Trade Debtors Trade Receivables | 1 124 305 | 1 557 978 |
Turnover Revenue | 9 455 382 | 22 158 604 |
Wages Salaries | 350 497 | 714 446 |
Director Remuneration | 40 590 | 55 110 |