Profit & Loss |
Date of Accounts |
2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | | |
|
Balance Sheet |
Cash Bank On Hand | 7 418 742 | 11 784 835 | 9 464 514 | 7 818 573 | 6 892 835 |
Current Assets | 33 852 988 | 36 235 729 | 36 080 172 | 34 553 766 | 36 997 147 |
Debtors | 26 434 246 | 24 450 894 | 26 615 658 | 26 735 193 | 30 104 312 |
Net Assets Liabilities | 14 586 661 | 15 308 935 | 13 561 215 | 13 871 197 | |
Other Debtors | 18 273 | 15 964 | 36 330 | 18 371 | 14 771 |
Property Plant Equipment | 503 439 | 442 776 | 448 018 | 358 652 | 373 678 |
|
Other Financial Data |
Audit Fees Expenses | 20 000 | 22 000 | 20 000 | 22 000 | 22 000 |
Amount Specific Advance Or Credit Directors | | | | | 1 036 219 |
Amount Specific Advance Or Credit Made In Period Directors | | | | | 1 036 219 |
Company Contributions To Money Purchase Plans Directors | 69 817 | 87 252 | 104 537 | 5 284 | 7 786 |
Director Remuneration | 631 187 | 588 639 | 570 965 | 597 085 | 669 327 |
Dividend Recommended By Directors | | 60 000 | | | |
Accrued Liabilities Deferred Income | 11 130 320 | 10 972 921 | 10 511 520 | 7 940 817 | 7 711 316 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 666 504 | 1 668 187 | 1 735 837 | 1 119 728 | 1 000 619 |
Additional Provisions Increase From New Provisions Recognised | | 376 | -1 012 | | 23 839 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | | | | 100 985 | |
Administrative Expenses | 3 425 055 | 3 007 215 | 3 061 504 | 2 865 167 | 3 199 595 |
Amounts Owed By Group Undertakings | 17 443 331 | 17 450 912 | 21 360 913 | 21 360 912 | 20 312 103 |
Amounts Owed By Other Related Parties Other Than Directors | | | 36 901 | 60 177 | 36 429 |
Amounts Owed To Group Undertakings | 4 983 369 | 8 203 414 | 10 702 870 | 11 378 668 | 12 165 310 |
Amounts Recoverable On Contracts | 5 906 099 | 3 184 809 | 2 017 656 | 3 153 899 | 5 942 104 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 117 | 105 | 90 | 73 | 65 |
Bank Borrowings Overdrafts | | | 56 170 | 193 935 | 330 821 |
Bank Overdrafts | | | 56 170 | 193 935 | 330 821 |
Comprehensive Income Expense | 2 357 293 | 782 274 | -1 747 720 | 309 982 | 379 395 |
Corporation Tax Recoverable | 90 049 | 58 166 | 17 357 | 15 091 | |
Cost Sales | 35 318 367 | 28 777 547 | 17 527 740 | 15 683 725 | 22 240 918 |
Creditors | 19 769 766 | 21 223 311 | 22 823 862 | 21 041 221 | 23 120 233 |
Current Tax For Period | 736 989 | 239 940 | | | |
Deferred Tax Asset Debtors | 41 226 | | | 74 223 | 68 122 |
Deferred Tax Assets | 55 766 | | | 213 478 | 303 115 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | | | -16 349 |
Deferred Tax Liabilities | | -131 274 | 162 370 | | |
Depreciation Expense Property Plant Equipment | 166 611 | 159 861 | 140 110 | 116 493 | 132 038 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 162 478 | 72 460 | 732 602 | 251 147 |
Disposals Property Plant Equipment | | 187 744 | 79 364 | 715 513 | 311 444 |
Dividend Per Share Interim | | 2 | | | |
Dividends Paid | 5 000 000 | 60 000 | | | |
Dividends Paid On Shares Interim | 5 000 000 | 60 000 | | | |
Finance Lease Liabilities Present Value Total | 6 198 | | | | |
Further Item Interest Expense Component Total Interest Expense | | 294 | | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 18 551 | 16 703 | 16 615 | 16 615 | 24 760 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 2 580 | 548 | -17 768 | | 15 679 |
Gain Loss On Disposals Property Plant Equipment | 2 758 | 9 995 | 1 046 | 17 722 | 47 502 |
Gross Profit Loss | 6 716 305 | 4 140 810 | 1 191 518 | 2 915 152 | 3 050 036 |
Income From Related Parties | 131 313 | 247 905 | 267 098 | 373 525 | 121 515 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 319 984 | 186 999 | -2 601 | -318 321 | -244 774 |
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | | 462 | | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 164 161 | 140 110 | 116 493 | 132 038 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 19 508 | | | | |
Interest Payable Similar Charges Finance Costs | 19 508 | 294 | | | |
Net Current Assets Liabilities | 14 083 222 | 15 012 418 | 13 256 310 | 13 512 545 | 13 876 914 |
Number Shares Issued Fully Paid | | 25 000 | 25 000 | 25 000 | 25 000 |
Operating Profit Loss | 3 291 250 | 1 133 595 | -1 785 636 | 72 408 | 27 441 |
Other Creditors | | | | 98 965 | 298 002 |
Other Deferred Tax Expense Credit | -87 597 | 376 | -1 012 | -217 336 | 6 102 |
Other Interest Receivable Similar Income Finance Income | 54 927 | 76 288 | 34 303 | 20 238 | 114 671 |
Other Operating Income Format1 | | | 84 350 | 22 423 | 177 000 |
Other Taxation Social Security Payable | 1 461 900 | 412 851 | 502 304 | 99 212 | 111 289 |
Par Value Share | | 1 | 1 | 1 | 1 |
Payments To Related Parties | 5 175 | | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 154 349 | 161 823 | 171 291 | 50 324 | 56 875 |
Prepayments Accrued Income | 517 299 | 570 544 | 1 551 266 | 596 834 | 516 674 |
Profit Loss | 2 357 293 | 782 274 | -1 747 720 | 309 982 | 379 395 |
Profit Loss On Ordinary Activities Before Tax | 3 326 669 | 1 209 589 | -1 751 333 | 92 646 | 142 112 |
Property Plant Equipment Gross Cost | 2 169 943 | 2 110 963 | 2 183 855 | 1 478 380 | 1 374 297 |
Provisions | -41 226 | 146 259 | 143 113 | -74 223 | -68 122 |
Provisions For Liabilities Balance Sheet Subtotal | | 146 259 | 143 113 | | |
Recoverable Value-added Tax | 1 033 016 | 447 596 | 127 024 | 503 967 | 779 758 |
Social Security Costs | 480 722 | 472 246 | 411 966 | 347 464 | 351 985 |
Staff Costs Employee Benefits Expense | 5 878 636 | 4 590 665 | 4 138 365 | 3 368 083 | 3 588 804 |
Tax Decrease From Utilisation Tax Losses | | | | | 46 523 |
Tax Expense Credit Applicable Tax Rate | 632 067 | 229 822 | -332 753 | 17 603 | 27 001 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | 327 368 | 78 776 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | 1 515 | | | 35 712 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 12 475 | 8 517 | 4 373 | 4 606 | 7 650 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 969 376 | 427 315 | -3 613 | -217 336 | -237 283 |
Total Additions Including From Business Combinations Property Plant Equipment | | 128 764 | 152 256 | 10 038 | 207 361 |
Total Assets Less Current Liabilities | 14 586 661 | 15 455 194 | 13 704 328 | 13 871 197 | 14 250 592 |
Total Current Tax Expense Credit | 1 054 142 | 239 830 | -467 | | |
Total Deferred Tax Expense Credit | -84 766 | 187 485 | -3 146 | -217 336 | |
Total Operating Lease Payments | 6 485 353 | 5 948 188 | 3 902 922 | 1 204 383 | 996 973 |
Trade Creditors Trade Payables | 2 187 979 | 1 634 125 | 1 050 998 | 1 329 624 | 2 503 495 |
Trade Debtors Trade Receivables | 552 122 | 616 804 | 222 138 | 373 762 | 412 248 |
Turnover Revenue | 42 034 672 | 32 918 357 | 18 719 258 | 18 598 877 | 25 290 954 |
Wages Salaries | 5 243 565 | 3 956 596 | 3 555 108 | 2 970 295 | 3 179 944 |