Profit & Loss |
Date of Accounts |
2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-29 | 2023-04-30 |
Currency |
| | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 771 123 | 811 979 | 137 818 | 137 766 | 133 937 | 132 113 | 132 377 | 132 377 |
Current Assets | 771 133 | 811 989 | 137 828 | 137 776 | 133 947 | 132 124 | 132 387 | 139 480 |
Debtors | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 7 103 |
Other Debtors | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 7 103 |
Property Plant Equipment | 1 276 163 | 1 200 662 | | | | | | |
|
Other Financial Data |
Accrued Liabilities Deferred Income | | | 14 199 | | | 1 549 813 | 1 753 997 | |
Accumulated Amortisation Impairment Intangible Assets | | | | | | | 6 184 | |
Accumulated Depreciation Impairment Property Plant Equipment | 280 718 | 244 012 | | | | 35 668 | 34 665 | |
Additions Other Than Through Business Combinations Intangible Assets | | | | | | | 136 316 | |
Administrative Expenses | | | | | | 3 797 452 | 4 569 675 | |
Amortisation Expense Intangible Assets | | | | | | | 6 184 | |
Amounts Owed To Group Undertakings | 3 190 474 | 3 273 939 | 520 804 | 554 664 | 572 814 | 584 064 | 596 923 | 596 401 |
Average Number Employees During Period | 1 480 | 72 | | 66 | 1 | 1 | 71 | 68 |
Capital Reduction Decrease In Equity | | | | 1 | | | | |
Cash Cash Equivalents | | 811 979 | 137 818 | 137 766 | 133 937 | 132 113 | 10 181 483 | |
Cash Cash Equivalents Cash Flow Value | | | | | | 132 113 | 132 377 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | | | 7 665 | 399 225 | 8 886 | | | |
Cash Receipts From Sales Interests In Associates | | | -1 691 952 | | | | | |
Comprehensive Income Expense | 3 697 228 | 3 456 295 | | | | 2 277 334 | 95 717 | -9 227 |
Corporation Tax Payable | | | | | | 193 543 | 7 976 | 7 976 |
Corporation Tax Recoverable | | | | | | 9 272 | 6 639 | |
Cost Sales | | | | | | 419 453 338 | 518 963 294 | |
Creditors | 3 206 007 | 3 289 140 | 535 003 | 554 664 | 572 914 | 584 064 | 604 899 | 621 219 |
Current Tax For Period | 828 849 | 988 010 | | | | 569 179 | 731 358 | |
Depreciation Expense Property Plant Equipment | 142 935 | 271 095 | | | | 121 202 | 105 948 | |
Dividends Paid Classified As Financing Activities | | | -4 308 007 | -4 484 562 | -3 618 684 | -2 148 437 | -2 697 411 | |
Dividends Received Classified As Investing Activities | | | -4 308 007 | -4 484 562 | -3 618 684 | -2 148 437 | -2 697 411 | |
Further Item Tax Increase Decrease Component Adjusting Items | | | | | | -7 756 | -4 848 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 15 093 | 50 966 | | | | -61 931 | 116 292 | |
Government Grant Income | | | | | | 259 182 | 48 165 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | 674 161 | 52 | 3 829 | 1 824 | -264 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | -6 639 | | |
Increase From Amortisation Charge For Year Intangible Assets | | | | | | | 6 184 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 271 095 | | | | | 2 824 | |
Intangible Assets | | | | | | | 130 132 | |
Intangible Assets Gross Cost | | | | | | | 136 316 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | | | | | 284 103 | 395 919 | |
Interest Income On Bank Deposits | 139 090 | 97 854 | | | | 11 793 | 18 047 | |
Interest Received Classified As Investing Activities | | | -23 481 | -1 | -1 | -11 793 | -291 | |
Investment Property | 2 482 229 | 2 498 712 | | | | 1 229 629 | 1 229 629 | |
Investments | | | 815 327 | 1 214 552 | 1 223 438 | 1 164 502 | 1 280 791 | 1 280 791 |
Investments Fixed Assets | 1 902 | 902 | 815 327 | 1 214 552 | 1 223 438 | 1 164 502 | 1 280 791 | 1 280 791 |
Investments In Subsidiaries | | | 902 | 802 | 902 | 1 002 | 1 002 | |
Loans To Subsidiaries | | | 814 425 | 1 213 750 | 1 222 536 | 1 163 500 | | |
Net Cash Flows From Used In Financing Activities | | | 4 308 007 | 4 484 562 | 3 618 684 | 2 148 437 | 2 697 411 | |
Net Cash Flows From Used In Investing Activities | | | -6 015 775 | -4 085 337 | -3 609 799 | -2 148 437 | -2 697 702 | |
Net Current Assets Liabilities | -2 434 874 | -2 477 151 | -397 175 | -416 888 | -438 967 | -451 940 | -472 512 | -481 739 |
Net Finance Income Costs | | | 4 331 488 | 4 484 563 | 3 618 685 | 2 148 437 | 2 697 702 | |
Other Creditors | 1 000 | 1 000 | | | 100 | 178 432 | 59 317 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | | 3 827 | |
Other Disposals Property Plant Equipment | | | | | | | 3 827 | |
Other Interest Receivable Similar Income Finance Income | | | | | | 11 793 | 18 047 | |
Other Loans Classified Under Investments | | | | | | 1 163 500 | 1 279 789 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 76 398 | | | | 75 219 | 84 973 | |
Percentage Class Share Held In Subsidiary | | 100 | | | 100 | 100 | 100 | |
Prepayments Accrued Income | | | | | | 147 295 | 209 505 | |
Profit Loss | 3 210 652 | 3 806 349 | 4 703 696 | 4 864 075 | 3 605 491 | 2 076 528 | 3 033 237 | 2 499 841 |
Profit Loss Subsidiaries | -1 574 | -2 047 | | 2 101 771 | | | | |
Property Plant Equipment Gross Cost | 1 556 881 | 1 444 674 | | | | 44 157 | 40 330 | |
Social Security Costs | 2 753 827 | 271 510 | | | | 224 369 | 296 910 | |
Staff Costs Employee Benefits Expense | 41 095 602 | 2 946 236 | | | | 2 416 150 | 3 113 797 | |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | | | | | | -1 540 | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 27 141 | 25 210 | | | | 38 899 | 23 802 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | | | | | | | -2 869 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 828 849 | 988 010 | | | | 562 540 | 7 976 | |
Total Assets Less Current Liabilities | 49 257 | 22 463 | | 797 664 | 784 471 | 712 562 | 808 279 | 799 052 |
Total Current Tax Expense Credit | | | | | | 562 540 | 731 358 | |
Trade Creditors Trade Payables | | | | | | 3 673 929 | 163 093 | 1 |
Trade Debtors Trade Receivables | | | | | | 1 | 301 464 | |
Turnover Revenue | | | | | | 425 819 689 | 527 193 963 | |
Wages Salaries | 38 341 775 | 2 598 328 | | | | 2 116 562 | 2 731 914 | |
Company Contributions To Money Purchase Plans Directors | | 1 705 | | | | | | |
Director Remuneration | 111 040 | 105 040 | | | | | | |
Accrued Liabilities | 14 533 | 14 201 | | | | | | 16 841 |
Applicable Tax Rate | 20 | 20 | | | | | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 307 801 | | | | | | |
Disposals Property Plant Equipment | | 307 801 | | | | | | |
Dividends Paid | 3 699 803 | 3 483 089 | | | | | | |
Fixed Assets | 2 484 131 | 2 499 614 | | | | | 1 280 791 | 1 280 791 |
Further Operating Expense Item Component Total Operating Expenses | 130 602 | 62 690 | | | | | | |
Investments In Group Undertakings | 1 902 | 902 | | | | | 1 002 | 1 002 |
Net Assets Liabilities Subsidiaries | 19 063 | 23 558 | | | | | | |
Number Shares Issued Fully Paid | | 1 | | | | | | |
Par Value Share | | 1 | | | | | | |
Profit Loss On Ordinary Activities Before Tax | 4 039 501 | 4 794 359 | | | | | | |
Rental Leasing Income | 2 522 | | | | | | | |
Tax Decrease From Utilisation Tax Losses | 2 219 | -2 938 | | | | | | |
Tax Expense Credit Applicable Tax Rate | 807 900 | 954 940 | | | | | | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -3 973 | 4 922 | | | | | | |
Total Additions Including From Business Combinations Property Plant Equipment | | 195 594 | | | | | | |
Loans To Associates | | | | | | | 1 279 789 | |
Loans To Associates Joint Ventures Participating Interests | | | | | | | 1 279 789 | 1 279 789 |