Profit & Loss |
Date of Accounts |
2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-03-31 | 2022-03-31 |
Currency |
| | | | |
|
Balance Sheet |
Cash Bank On Hand | 74 347 | 72 641 | 606 055 | 2 901 746 | 9 031 554 |
Current Assets | 123 192 | 1 322 687 | 4 141 522 | 16 057 103 | 48 486 297 |
Debtors | 48 845 | 401 771 | 1 524 552 | 10 398 729 | 16 088 903 |
Other Debtors | 48 345 | 386 932 | 696 752 | 5 529 243 | 3 928 643 |
Total Inventories | | 828 275 | 1 990 915 | 2 636 628 | 23 256 518 |
Net Assets Liabilities | | 493 082 | 1 784 611 | 11 669 638 | 4 103 972 |
Property Plant Equipment | | | | 2 250 | 2 000 |
|
Other Financial Data |
Audit Fees Expenses | | | | | 36 000 |
Director Remuneration | | | | | 24 450 |
Dividend Recommended By Directors | | | | | 20 000 000 |
Average Number Employees During Period | 2 | 2 | 8 | 17 | 36 |
Creditors | 85 652 | 829 605 | 388 450 | 601 109 | 2 940 861 |
Current Asset Investments | | 20 000 | 20 000 | 120 000 | 109 322 |
Net Current Assets Liabilities | 37 540 | 493 082 | 1 555 927 | 10 462 942 | 1 179 415 |
Number Shares Issued Fully Paid | | 50 | | | 50 |
Other Creditors | 76 800 | 722 621 | 388 450 | 558 609 | 2 905 151 |
Other Current Asset Investments Balance Sheet Subtotal | | 20 000 | 20 000 | 120 000 | 109 322 |
Other Taxation Social Security Payable | 8 852 | 106 984 | 303 074 | 2 206 003 | |
Par Value Share | | 1 | | | 1 |
Total Assets Less Current Liabilities | 37 540 | 493 082 | 2 173 061 | 12 330 202 | 7 156 741 |
Trade Debtors Trade Receivables | 500 | 14 839 | 43 036 | 64 554 | 11 521 |
Accrued Liabilities | | | | 19 201 | 4 135 508 |
Accumulated Depreciation Impairment Property Plant Equipment | | | | 250 | 500 |
Additional Provisions Increase From New Provisions Recognised | | | | | 52 453 |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | | | 617 129 | 937 202 | 5 039 |
Administrative Expenses | | | | -5 350 031 | 2 387 456 |
Amount Borrowing Repayable Within Set Time | | | | 1 655 122 | 14 531 330 |
Amounts Owed By Associates | | | | | 1 925 513 |
Amounts Owed By Group Undertakings | | | 784 764 | 4 804 932 | 9 977 095 |
Amounts Owed To Group Undertakings | | | 9 747 | 341 555 | 19 946 145 |
Amounts Owed To Related Parties | | | | | 1 626 432 |
Applicable Tax Rate | | | | 19 | 19 |
Bank Borrowings | | | | 7 500 | 7 145 |
Bank Borrowings Overdrafts | | | 388 450 | 42 500 | 35 710 |
Comprehensive Income Expense | | | | 9 915 027 | 12 434 334 |
Corporation Tax Payable | | | | 2 206 003 | 4 917 901 |
Cost Sales | | | | 30 873 161 | 68 923 122 |
Current Tax For Period | | | | 1 903 582 | 2 632 448 |
Depreciation Expense Property Plant Equipment | | | | 250 | 250 |
Dividend Per Share Interim | | | | | 400 000 |
Dividends Paid | | | | 30 000 | 20 000 000 |
Dividends Paid On Shares | | | | 30 000 | 20 000 000 |
Dividends Paid On Shares Interim | | | | 15 000 | 20 000 000 |
Fixed Assets | | | 617 134 | 1 867 260 | 5 977 326 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | | | | 310 669 | |
Further Item Interest Expense Component Total Interest Expense | | | | 105 000 | 44 113 |
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | | | | | 134 961 |
Gain Loss On Disposals Property Plant Equipment | | | | 6 334 814 | 150 156 |
Gross Profit Loss | | | | 4 678 494 | 17 167 275 |
Income From Shares In Group Undertakings | | | | 1 450 967 | 505 000 |
Income Tax Expense Credit On Components Other Comprehensive Income | | | | 59 027 | |
Increase Decrease In Investment Property Fair Value Model | | | | | 134 961 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 250 | 250 |
Interest Expense On Bank Loans Similar Borrowings | | | | 625 | 841 |
Interest Payable Similar Charges Finance Costs | | | | 105 625 | 937 550 |
Investment Property | | | 617 129 | 1 865 000 | 2 005 000 |
Investment Property Fair Value Model | | | 617 129 | 1 865 000 | 2 005 000 |
Investments | | | | 10 | 3 970 326 |
Investments Fixed Assets | | | 5 | 10 | 3 970 326 |
Investments In Associates | | | | | 50 |
Investments In Associates Joint Ventures Participating Interests | | | | | 50 |
Investments In Group Undertakings | | | 5 | 10 | 13 |
Loans Owed By Related Parties | | | | 710 361 | 832 872 |
Loans Owed To Related Parties | | | | -1 054 121 | |
Loans To Associates | | | | | 3 932 548 |
Loans To Associates Joint Ventures Participating Interests | | | | | 3 932 548 |
Merchandise | | | | 2 636 628 | 23 256 518 |
Operating Profit Loss | | | | 10 160 702 | 15 170 805 |
Other Comprehensive Income Expense Net Tax | | | | 251 642 | |
Other Deferred Tax Expense Credit | | | | 428 | 52 453 |
Other Interest Receivable Similar Income Finance Income | | | | 61 351 | 246 019 |
Other Investments Other Than Loans | | | | | 37 715 |
Other Operating Income Format1 | | | | 132 177 | 390 986 |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | 21 004 | 35 710 |
Percentage Class Share Held In Joint Venture | | | | | 50 |
Percentage Class Share Held In Subsidiary | | | | | 100 |
Prepayments | | | | | 246 131 |
Profit Loss | | | | 9 663 385 | 12 434 334 |
Profit Loss On Ordinary Activities Before Tax | | | | 11 567 395 | 15 119 235 |
Property Plant Equipment Gross Cost | | | | 2 500 | |
Provisions | | | | 59 455 | 111 908 |
Provisions For Amounts Owed By Related Parties | | | | | -60 000 |
Provisions For Liabilities Balance Sheet Subtotal | | | | 59 455 | 111 908 |
Social Security Costs | | | | 94 965 | 153 454 |
Staff Costs Employee Benefits Expense | | | | 853 366 | 1 470 671 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | 275 684 | 95 950 |
Tax Expense Credit Applicable Tax Rate | | | | 2 197 805 | 2 872 655 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | 10 354 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | 7 | 2 493 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | 1 904 010 | 2 684 901 |
Total Additions Including From Business Combinations Property Plant Equipment | | | | 2 500 | |
Total Borrowings | | 603 449 | 1 247 716 | | |
Trade Creditors Trade Payables | | | | 310 659 | 1 335 149 |
Turnover Revenue | | | | 35 551 655 | 86 090 397 |
Wages Salaries | | | | 737 397 | 1 281 507 |