Profit & Loss |
Date of Accounts |
2014-06-30 | 2015-06-30 |
Currency |
| |
Net Worth | 15 588 890 | 17 790 423 |
|
Balance Sheet |
Cash Bank In Hand | 190 470 | 45 731 |
Current Assets | 48 587 637 | 65 901 009 |
Debtors | 44 636 567 | 61 409 109 |
Net Assets Liabilities Including Pension Asset Liability | 15 588 890 | 17 790 423 |
Other Debtors | 1 186 383 | 5 862 085 |
Stocks Inventory | 3 760 600 | 4 446 169 |
Tangible Fixed Assets | 10 862 751 | 14 888 243 |
Trade Debtors | 12 998 712 | 25 142 398 |
|
Capital & Reserves |
Called Up Share Capital | 7 902 167 | 7 902 167 |
Profit Loss Account Reserve | 7 686 723 | 9 888 256 |
Shareholder Funds | 15 588 890 | 17 790 423 |
|
Other Financial Data |
Audit Fees Expenses | 37 010 | |
Company Contributions To Money Purchase Schemes Directors | 8 718 | 10 767 |
Director Remuneration Benefits Including Payments To Third Parties | 265 132 | 135 700 |
Accruals Deferred Income Within One Year | 404 972 | 204 726 |
Administrative Expenses | 7 601 874 | |
Amounts Owed By Group Undertakings Other Participating Interests | 10 000 556 | 10 000 556 |
Amounts Owed By Other Participating Interests | 7 279 111 | 6 938 931 |
Amounts Owed By Subsidiaries | | 4 782 143 |
Amounts Owed To Parent Undertaking Within One Year | 9 367 895 | 8 950 480 |
Amounts Owed To Subsidiaries Within One Year | 6 771 712 | 270 940 |
Amounts Recoverable On Contracts | 12 816 705 | 8 346 204 |
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 23 903 | |
Commitments Under Non-cancellable Operating Leases Land Buildings | -546 900 | -688 798 |
Commitments Under Non-cancellable Operating Leases Other Items | -138 617 | -183 849 |
Corporation Tax Due Within One Year | 1 257 572 | 95 090 |
Cost Sales | 76 742 040 | |
Creditors Due After One Year | 5 360 027 | 4 494 831 |
Creditors Due Within One Year | 38 501 471 | 58 503 998 |
Depreciation Tangible Fixed Assets Expense | 2 335 243 | 2 262 070 |
Distribution Costs | 630 862 | |
Expenses Not Deductible For Tax Purposes | -41 761 | |
Finished Goods Goods For Resale | 853 617 | 1 233 527 |
Gross Profit Loss | 12 656 100 | |
Interest Payable Similar Charges | 445 666 | |
Interest Receivable On Short-term Investments Loans Deposits | 279 | |
Land Buildings Operating Leases Expiring After Five Years | -500 000 | -565 000 |
Land Buildings Operating Leases Expiring Between Two Five Years | -46 900 | -49 600 |
Land Buildings Operating Leases Expiring Within One Year | | -74 198 |
Net Assets Liability Excluding Pension Asset Liability | 15 588 890 | 17 790 423 |
Net Current Assets Liabilities | 10 086 166 | 7 397 011 |
Number Shares Allotted | | 7 902 167 |
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 5 360 027 | 4 494 831 |
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 1 539 741 | 1 838 555 |
Obligations Under Finance Leases Hire Purchase Contracts After Five Years | 1 134 840 | 894 257 |
Obligations Under Finance Leases Hire Purchase Contracts Between Two To Five Years | 4 225 187 | 3 600 574 |
Operating Profit Loss | 5 503 364 | |
Other Creditors Due Within One Year | 6 114 371 | 13 448 001 |
Other Interest Receivable | 168 000 | |
Other Interest Receivable Similar Income | 168 279 | |
Other Operating Income | 1 080 000 | |
Other Operating Leases Expiring After Five Years | -13 181 | -81 100 |
Other Operating Leases Expiring Between Two Five Years | -106 649 | -82 753 |
Other Operating Leases Expiring Within One Year | -18 787 | -19 996 |
Other Taxation Social Security Within One Year | 359 821 | 4 972 826 |
Par Value Share | | 1 |
Pension Costs | 355 947 | |
Pensions Costs Defined Contribution Schemes | 355 947 | |
Percentage Subsidiary Held | | 100 |
Prepayments Accrued Income Current Asset | 355 100 | 336 792 |
Profit Loss For Period | 4 141 538 | |
Profit Loss On Ordinary Activities Before Tax | 5 225 977 | |
Share Capital Allotted Called Up Paid | 7 902 167 | 7 902 167 |
Short-term Borrowing Charges Including Bank Interest | 96 318 | |
Social Security Costs | 1 480 595 | |
Staff Costs | 15 712 387 | |
Stocks Raw Materials Consumables | 368 489 | 617 189 |
Tangible Fixed Assets Additions | | 5 712 896 |
Tangible Fixed Assets Cost Or Valuation | 44 822 119 | 50 984 644 |
Tangible Fixed Assets Depreciation | 33 959 368 | 36 096 401 |
Tangible Fixed Assets Depreciation Charged In Period | -3 429 178 | 1 934 341 |
Tangible Fixed Assets Depreciation Increase Decrease From Exchange Adjustments | | 448 834 |
Tangible Fixed Assets Increase Decrease From Exchange Adjustments | | 679 627 |
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -1 214 517 | |
Tax On Profit Or Loss On Ordinary Activities | 1 084 439 | |
Total Assets Less Current Liabilities | 20 948 917 | 22 285 254 |
Total Recognised Gain Loss For Period | 1 949 656 | 2 201 533 |
Total U K Foreign Current Tax After Adjustments Relief | 1 133 030 | |
Trade Creditors Within One Year | 12 685 387 | 28 723 380 |
Turnover Gross Operating Revenue | 89 398 140 | |
U K Current Corporation Tax | -1 133 030 | |
U K Current Corporation Tax On Income For Period | 1 133 030 | |
U K Deferred Tax | -48 591 | |
Wages Salaries | 13 875 845 | |
Work In Progress | 2 538 494 | 2 595 453 |