Profit & Loss |
Date of Accounts |
2021-09-30 | 2022-09-30 |
Currency |
| |
|
Balance Sheet |
Cash Bank On Hand | 28 037 720 | 31 875 485 |
Current Assets | 44 742 110 | 55 385 857 |
Debtors | 16 704 390 | 23 510 372 |
Net Assets Liabilities | 53 731 083 | 64 374 791 |
Other Debtors | 58 | 2 |
Property Plant Equipment | 284 000 | 278 000 |
|
Other Financial Data |
Audit Fees Expenses | 32 000 | 32 000 |
Other Taxation Advisory Services Entity Subsidiaries Fees | 27 500 | 15 000 |
Accrued Liabilities Deferred Income | 1 590 930 | 1 473 269 |
Accumulated Amortisation Impairment Intangible Assets | 2 509 870 | 4 902 444 |
Accumulated Depreciation Impairment Property Plant Equipment | 36 000 | 42 000 |
Additional Provisions Increase From New Provisions Recognised | | -235 628 |
Additions Other Than Through Business Combinations Intangible Assets | | 11 288 655 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 148 286 |
Administration Support Average Number Employees | 590 | 565 |
Administrative Expenses | 38 309 834 | 41 496 977 |
Amortisation Expense Intangible Assets | 895 643 | 2 392 574 |
Amortisation Rate Used For Intangible Assets | | 10 |
Amounts Owed By Group Undertakings | 16 116 732 | 23 510 370 |
Applicable Tax Rate | 19 | 19 |
Average Number Employees During Period | | 565 |
Bank Borrowings Overdrafts | 640 609 | 1 298 768 |
Bank Overdrafts | 640 609 | 1 298 768 |
Cash Cash Equivalents | 27 885 000 | 31 550 782 |
Cash Cash Equivalents Cash Flow Value | 27 885 000 | 31 550 782 |
Commitments For Acquisition Property Plant Equipment | 159 395 | 385 066 |
Comprehensive Income Expense | 10 920 406 | 10 431 830 |
Corporation Tax Payable | | 205 917 |
Corporation Tax Recoverable | 587 600 | |
Creditors | 231 085 | 205 917 |
Current Tax For Period | 1 112 221 | 2 576 890 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 478 644 | 109 015 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 2 066 493 | 218 605 |
Deferred Tax Liabilities | 3 623 268 | 4 026 579 |
Depreciation Expense Property Plant Equipment | 2 011 427 | 1 776 256 |
Depreciation Rate Used For Property Plant Equipment | | 2 |
Depreciation Transfer Revaluation Surplus Before Tax Increase Decrease In Equity | -4 400 | -4 400 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | 427 133 |
Disposals Property Plant Equipment | | 380 844 |
Dividends Paid | 10 919 112 | |
Dividends Paid Classified As Financing Activities | 10 919 112 | |
Dividends Paid On Shares | 10 919 112 | |
Finance Lease Liabilities Present Value Total | 231 085 | 231 085 |
Finance Lease Payments Owing Minimum Gross | 231 085 | 231 085 |
Fixed Assets | 434 204 | 428 204 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 5 091 991 | 5 091 309 |
Gain Loss In Cash Flows From Change In Accrued Items | 21 610 | -117 661 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 37 761 | 825 100 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 397 149 | 51 685 |
Gain Loss On Disposals Property Plant Equipment | -22 905 | -3 407 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -60 798 | 164 830 |
Gross Profit Loss | 53 760 067 | 55 675 823 |
Impairment Loss Investments In Joint Ventures | 354 086 | |
Impairment Loss Reversal On Investments | 354 086 | |
Income Expense Recognised Directly In Equity | -10 919 112 | |
Income Taxes Paid Refund Classified As Operating Activities | 1 278 906 | 3 275 808 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -4 574 334 | 3 665 782 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 272 825 | 677 186 |
Increase Decrease In Existing Provisions | | 638 939 |
Increase Decrease In Net Debt From Cash Flows | | -3 898 809 |
Increase From Amortisation Charge For Year Intangible Assets | | 2 392 574 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 6 000 |
Intangible Assets | 16 861 979 | 25 758 060 |
Intangible Assets Gross Cost | 1 493 017 | 29 167 487 |
Interest Income On Bank Deposits | | 11 947 |
Interest Income On Cash Cash Equivalents | 20 922 | 110 302 |
Interest Received Classified As Operating Activities | 20 922 | 122 249 |
Investments | 150 204 | 150 204 |
Investments Fixed Assets | 150 204 | 150 204 |
Investments In Group Undertakings | 150 204 | 150 204 |
Net Cash Flows From Used In Financing Activities | -11 506 225 | -233 027 |
Net Cash Flows From Used In Investing Activities | -10 646 853 | -12 057 839 |
Net Cash Flows From Used In Operating Activities | 17 578 744 | 15 956 648 |
Net Cash Generated From Operations | 18 836 728 | 19 110 207 |
Net Current Assets Liabilities | 44 742 110 | 55 179 940 |
Net Debt Funds | -27 420 888 | -31 319 697 |
Net Deferred Tax Liability Asset | 2 864 245 | 4 055 025 |
Number Shares Issued But Not Fully Paid | 302 | 302 |
Number Shares Issued Fully Paid | 100 | 100 |
Operating Profit Loss | 15 450 233 | 14 178 846 |
Other Cash Inflow Outflow Classified As Financing Activities | -354 086 | |
Other Creditors | 528 645 | 1 220 721 |
Other Deferred Tax Expense Credit | | 184 706 |
Other Employee Expense | 6 838 257 | 7 015 173 |
Other Interest Receivable Similar Income Finance Income | 20 922 | 122 249 |
Other Taxation Social Security Payable | 2 466 913 | 2 537 362 |
Par Value Share | | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | 233 027 | 233 027 |
Pension Costs Defined Contribution Plan | 1 360 985 | 1 353 513 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 360 985 | 1 353 513 |
Prepayments Accrued Income | 3 070 746 | 3 153 278 |
Proceeds From Sales Property Plant Equipment | 132 620 | 10 831 |
Profit Loss | 10 920 406 | 10 431 830 |
Profit Loss On Ordinary Activities Before Tax | 15 117 069 | 14 301 095 |
Property Plant Equipment Gross Cost | 33 036 994 | 320 000 |
Provisions | 3 623 268 | 4 026 579 |
Purchase Intangible Assets | 10 478 516 | 11 288 655 |
Purchase Property Plant Equipment | 300 957 | 780 015 |
Revenue From Rendering Services | 53 760 067 | 55 675 823 |
Social Security Costs | 2 760 040 | 2 915 157 |
Staff Costs Employee Benefits Expense | 30 801 836 | 30 982 581 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 3 623 268 | 4 026 579 |
Tax Expense Credit Applicable Tax Rate | 2 872 242 | 2 717 208 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 109 177 | 61 499 |
Tax Increase Decrease From Other Short-term Timing Differences | 197 295 | -92 227 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 3 930 183 | 3 657 387 |
Total Assets Less Current Liabilities | 45 176 314 | 55 608 144 |
Total Current Tax Expense Credit | 1 385 046 | 3 254 076 |
Total Deferred Tax Expense Credit | 2 545 137 | 403 311 |
Trade Creditors Trade Payables | 906 190 | 968 765 |
Trade Debtors Trade Receivables | 6 163 099 | 7 996 119 |
Turnover Revenue | 622 748 | 536 343 |
Wages Salaries | 26 680 811 | 26 713 911 |
Company Contributions To Money Purchase Plans Directors | 41 486 | 3 996 |
Director Remuneration | 429 723 | 707 022 |
Director Remuneration Benefits Excluding Payments To Third Parties | 431 721 | 748 353 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 |