Profit & Loss |
Date of Accounts |
2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Currency |
| | | | | | |
|
Balance Sheet |
Cash Bank On Hand | 250 | 2 914 288 | 253 890 | | | | |
Current Assets | 52 987 475 | 82 703 234 | 139 456 068 | 107 004 752 | 85 996 | 91 360 | 104 842 |
Debtors | 52 987 225 | 79 788 946 | 139 202 178 | | | | |
Net Assets Liabilities | 49 101 842 | 44 561 431 | 34 407 392 | | | | |
Other Debtors | 3 535 914 | 305 263 | 7 302 288 | | | | |
Property Plant Equipment | | 331 644 | 3 160 077 | | | | |
|
Other Financial Data |
Audit Fees Expenses | 91 750 | 250 000 | 344 278 | 315 | 250 | 283 | |
Accrued Liabilities | | | 6 342 326 | 12 004 643 | 10 707 | 9 317 | 10 410 |
Accrued Liabilities Deferred Income | 250 555 | 603 521 | 6 342 326 | | | | |
Accumulated Amortisation Impairment Intangible Assets | | 478 298 | 4 846 375 | 35 063 000 | 35 063 | 35 063 | 35 063 |
Accumulated Depreciation Impairment Property Plant Equipment | | 31 223 | 491 591 | 3 113 088 | 5 600 | 4 446 | 8 058 |
Acquired Through Business Combinations Intangible Assets | | | 73 024 037 | 9 498 082 | 5 301 | 4 398 | 2 860 |
Acquired Through Business Combinations Property Plant Equipment | | | 2 434 890 | 4 667 727 | 55 | 284 | 99 |
Additional Provisions Increase From New Provisions Recognised | | | | 1 021 755 | 1 049 | 624 | 2 404 |
Additions Other Than Through Business Combinations Intangible Assets | | 11 052 283 | | | | | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 362 867 | 1 080 469 | 3 188 680 | 2 870 | 3 905 | 2 029 |
Administrative Expenses | 835 746 | 5 961 915 | | | | | |
Amortisation Expense Intangible Assets | | 478 298 | 5 841 355 | | | | |
Amounts Owed By Group Undertakings | 49 074 892 | 74 774 983 | 99 481 374 | | | | |
Amounts Owed By Other Related Parties Other Than Directors | | | 99 481 374 | 11 152 519 | 1 343 | | 416 |
Amounts Owed By Subsidiaries | | | | | | 696 | 113 |
Amounts Owed To Associates Joint Ventures Participating Interests | 30 | | | | | | |
Amounts Owed To Group Undertakings | 1 161 937 | 2 059 330 | 7 546 445 | | | | |
Amounts Owed To Parent Entities | | | | | | | 285 |
Amounts Owed To Subsidiaries | | | | | 5 285 | 28 417 | 17 687 |
Amounts Recoverable On Contracts | | 2 444 967 | 12 604 922 | | | | |
Average Number Employees During Period | | | 1 014 | 2 895 | 3 013 | 3 049 | 3 333 |
Bank Borrowings Overdrafts | 1 822 047 | | 147 742 154 | 183 322 | 193 763 | 221 622 | 233 911 |
Bank Overdrafts | 1 822 047 | | | | | | |
Cash Cash Equivalents | | | 253 890 | 29 053 070 | 12 953 | 8 012 | 16 307 |
Comprehensive Income Expense | 2 295 613 | -4 540 411 | -10 154 039 | | | | |
Corporation Tax Payable | | | 140 348 | | | | |
Corporation Tax Recoverable | 369 419 | 369 419 | 369 419 | | | | |
Creditors | 3 433 116 | 3 835 621 | 10 311 662 | 243 646 | 51 447 | 76 330 | 68 243 |
Current Tax For Period | | | -2 682 | | | | |
Deferred Consideration For Business Combination | | | 10 311 662 | 6 043 | 2 870 | 9 070 | 6 722 |
Deferred Tax Assets | | -1 614 675 | | | | | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Credit Or Temporary Difference From Prior Period | | | | | | 16 | -354 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | | | -1 017 | 102 666 | -975 | 3 940 | |
Deferred Tax Expense Credit Recognised In Equity | | | 14 908 860 | | | | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | | | 1 328 119 | -8 400 | -3 360 | -1 819 | |
Deferred Tax Expense Credit Relating To Origination Reversal Temporary Differences | | | -767 952 | | 1 880 | | 3 617 |
Deferred Tax Liabilities | | 569 382 | 10 104 | 16 010 | 18 352 | 22 289 | 19 387 |
Depreciation Amortisation Impairment Expense | | 509 521 | 6 322 733 | | | | |
Depreciation Expense Property Plant Equipment | | 31 223 | 477 057 | 2 655 202 | 2 487 | 3 370 | |
Dividend Income From Group Undertakings | 3 500 000 | | 236 554 | | | | |
Dividends Paid | 1 000 017 | | | | | | |
Dividends Paid On Shares Interim | 1 000 017 | | | | | | |
Financial Assets | | | 16 274 693 | 491 793 | | | |
Fixed Assets | 16 428 949 | 27 230 062 | 108 758 795 | 192 956 | 184 287 | 223 331 | 200 391 |
Further Item Creditors Component Total Creditors | 3 433 116 | 3 835 621 | 10 311 662 | | | | |
Further Item Tax Increase Decrease Component Adjusting Items | | | -2 682 | | | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | 1 592 357 | 21 055 261 | | | | |
Gain Loss Due To Reclassification Adjustments On Foreign Exchange Differences Before Tax In Other Comprehensive Income | | | | | 258 | | |
Gain Loss On Disposals Intangible Assets | | | | -131 382 | | 61 | |
Gain Loss On Disposals Property Plant Equipment | | | -4 321 | | | | |
Government Grant Income | | | | 2 562 320 | 1 074 | | |
Impairment Loss Reversal On Investments | | 791 317 | | | | | |
Income From Current Asset Investments | 70 907 | | | | | | |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | | | | 105 001 | | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | -338 | 106 | |
Increase Decrease In Provisions Through Foreign Exchange Differences | | | | 307 520 | 192 | 896 | |
Increase Decrease Through Other Changes Intangible Assets | | | -18 493 | 101 124 106 | | 7 325 | 187 |
Increase From Amortisation Charge For Year Intangible Assets | | 478 298 | 5 841 355 | | | | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 31 223 | 477 057 | 2 655 202 | 2 487 | 3 370 | 3 613 |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | | | | 35 063 000 | | | |
Intangible Assets | | 10 573 985 | 89 324 025 | 58 115 541 | | | |
Intangible Assets Gross Cost | | 11 052 283 | 94 170 400 | 2 457 123 | 119 922 | 131 564 | |
Intangible Assets Including Right-of-use Assets | | | | | 60 303 | 75 316 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 155 748 | 739 | 176 380 | | | | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | | 739 | | | | | |
Interest Income On Bank Deposits | 436 | | 50 847 | 62 675 | 82 | 1 | 8 |
Interest Paid To Group Undertakings | 83 382 | 1 811 570 | 6 230 226 | 10 583 | 11 657 | 10 829 | 11 951 |
Interest Payable Similar Charges Finance Costs | 439 548 | 1 928 114 | 6 540 690 | 12 299 204 | | | |
Investments | 16 428 949 | 16 324 433 | 16 274 693 | | | | |
Investments Fixed Assets | 16 428 949 | 16 324 433 | 16 274 693 | 491 793 | 830 | 22 980 | 16 535 |
Investments In Associates | 79 | 79 | 49 | 49 | | | |
Investments In Subsidiaries | 16 428 870 | 16 324 354 | 16 274 644 | 491 744 | 830 | 22 980 | 16 535 |
Issue Equity Instruments | 45 323 344 | | | | | | |
Net Current Assets Liabilities | 36 106 009 | 21 166 990 | -44 994 993 | -136 641 319 | 34 549 | 15 030 | 36 599 |
Net Finance Income Costs | 3 570 907 | | 287 401 | | | | |
Operating Profit Loss | -835 746 | -1 820 980 | -3 903 432 | | | | |
Other Creditors | 2 058 434 | 4 040 307 | 14 786 757 | | | | |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | | | 5 656 401 | | | | |
Other Deferred Tax Expense Credit | | | | 280 | 137 | | -715 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | | | | | 2 457 | | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 16 689 | 33 705 | | 4 524 | 1 |
Other Disposals Intangible Assets | | | | | 2 457 | | |
Other Disposals Property Plant Equipment | | | 226 558 | 312 645 | 451 | 4 637 | 9 |
Other Finance Income | 70 471 | | | | | | |
Other Increase Decrease In Provisions | | | | 3 095 536 | -500 | | |
Other Interest Expense | 181 257 | | | | | | |
Other Interest Receivable Similar Income Finance Income | | | 287 401 | | | | |
Other Operating Expenses Format2 | | 1 505 688 | 17 385 429 | | | | |
Other Operating Income Format1 | | 1 467 | 1 465 658 | 2 562 320 | 1 074 | | |
Other Operating Income Format2 | | 1 467 | 1 465 658 | | | | |
Other Provisions Balance Sheet Subtotal | | 416 000 | 8 322 189 | 12 747 | 12 745 | 10 620 | 9 696 |
Other Remaining Borrowings | 11 418 882 | 52 112 436 | 147 742 154 | | | | |
Other Taxation Social Security Payable | 169 581 | 1 716 581 | 5 516 053 | | | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 104 249 | 1 157 028 | 3 777 868 | 3 760 | | |
Percentage Class Share Held In Associate | | 5 | 49 | 5 | 5 | 5 | 5 |
Percentage Class Share Held In Subsidiary | | 100 | 100 | 100 | 100 | 100 | 100 |
Prepayments | | | 2 687 825 | 4 716 864 | 4 484 | 6 358 | 6 733 |
Prepayments Accrued Income | 7 000 | 377 846 | 2 687 825 | | | | |
Profit Loss | 2 295 613 | -4 540 411 | -10 154 039 | -43 460 336 | -29 275 | -20 392 | -1 950 |
Profit Loss On Ordinary Activities Before Tax | 2 295 613 | -4 540 411 | -10 156 721 | | | | |
Property Plant Equipment Gross Cost | | 362 867 | 3 651 668 | 11 300 431 | 13 774 | 14 043 | 16 162 |
Property Plant Equipment Including Right-of-use Assets | | | | 8 187 | 8 174 | 9 597 | 4 037 |
Provisions | | | 8 322 189 | 12 747 | 12 745 | 10 620 | 9 696 |
Provisions For Liabilities Balance Sheet Subtotal | | 416 000 | 8 322 189 | | | | |
Provisions Used | | | | | 743 | 861 | 732 |
Share Other Comprehensive Income Associates Joint Ventures That May Be Reclassified Before Tax | | | | | | 977 | |
Social Security Costs | 78 897 | 324 233 | 4 358 945 | 10 073 | 11 040 | 11 768 | |
Staff Costs Employee Benefits Expense | 687 853 | 3 946 706 | 48 998 282 | | | | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | | | | 5 550 420 | 78 | 142 | 3 376 |
Tax Expense Credit Applicable Tax Rate | 436 166 | -862 678 | -1 953 220 | | | | -1 233 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 244 270 | 862 678 | 101 842 | | 4 189 | 371 | -2 575 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | 98 | | 57 |
Tax Increase Decrease From Effect Dividends From Companies | -682 500 | | | | | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 064 | | 1 084 443 | 9 740 424 | 272 | 496 | 4 037 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -770 634 | | | | |
Total Assets Less Current Liabilities | 52 534 958 | 48 397 052 | 53 041 243 | 56 315 364 | 218 836 | 238 361 | 236 990 |
Total Borrowings | 13 240 929 | 52 112 436 | 147 742 154 | | | | |
Total Current Tax Expense Credit | | | -2 682 | | | | |
Total Deferred Tax Expense Credit | | | | | 1 480 | 1 043 | -3 617 |
Total Increase Decrease From Revaluations Intangible Assets | | | | 346 210 | 60 | -227 | |
Total Operating Lease Payments | | 135 006 | 2 902 685 | | | | |
Trade Creditors Trade Payables | | 588 069 | 31 052 506 | 29 889 | 28 585 | 57 353 | 47 700 |
Trade Debtors Trade Receivables | | 1 516 468 | 16 756 350 | 33 572 | 29 825 | 38 227 | 37 319 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets | | | -863 292 | -430 000 | -105 | | |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | | | | | | -717 | |
Turnover Revenue | | 4 139 468 | 67 337 355 | 183 754 | 182 244 | 199 806 | |
Unused Provision Reversed | | | | | | 2 784 | 2 596 |
Unwinding Discount On Provisions Expense | | 115 805 | 134 084 | | | | |
Wages Salaries | 608 956 | 3 518 224 | 43 482 309 | | | | |
Company Contributions To Defined Benefit Plans Directors | | 11 000 | 15 866 | | | | |
Company Contributions To Money Purchase Plans Directors | | | 15 866 | 59 | 16 | 26 | |
Compensation For Loss Office Directors | | | | 742 308 | | | |
Director Remuneration | | | 1 729 637 | 1 052 928 | 535 | 860 | 969 |
Director Remuneration Benefits Including Payments To Third Parties | | 711 000 | 1 745 503 | 1 854 532 | | | |