Profit & Loss |
Date of Accounts |
2021-06-30 | 2022-06-30 | 2023-06-30 |
Currency |
| | |
|
Balance Sheet |
Cash Bank On Hand | 5 071 706 | 8 864 319 | 19 191 283 |
Current Assets | 50 954 306 | 49 748 337 | 65 358 090 |
Debtors | 44 686 304 | 38 953 878 | 44 683 993 |
Other Debtors | 1 876 165 | 4 176 427 | 2 867 751 |
Property Plant Equipment | 3 867 135 | 7 649 590 | 10 089 170 |
Total Inventories | 1 196 296 | 1 930 140 | |
|
Other Financial Data |
Audit Fees Expenses | 38 000 | 49 500 | 56 150 |
Audit-related Assurance Services Fees | | 111 175 | 56 061 |
Accrued Liabilities Deferred Income | 16 284 308 | 19 085 110 | 20 967 346 |
Accumulated Amortisation Impairment Intangible Assets | 4 520 000 | 6 500 000 | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 603 212 | 4 211 911 | 7 433 611 |
Additions Other Than Through Business Combinations Intangible Assets | | | 166 661 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 5 391 154 | 5 661 280 |
Administrative Expenses | 19 568 292 | 26 889 756 | 23 726 078 |
Amortisation Expense Intangible Assets | 1 300 000 | 1 300 000 | |
Amortisation Impairment Expense Intangible Assets | 1 300 000 | 1 980 000 | |
Amounts Owed By Group Undertakings | 21 698 976 | 15 721 940 | 3 988 769 |
Amounts Owed To Group Undertakings | | | 5 318 116 |
Average Number Employees During Period | 80 | 88 | 95 |
Cash Cash Equivalents Cash Flow Value | 5 071 706 | 8 864 319 | 19 191 283 |
Corporation Tax Recoverable | | | 16 246 |
Cost Sales | 123 999 748 | 132 702 114 | 170 502 703 |
Creditors | 27 936 756 | 31 759 070 | 50 756 566 |
Depreciation Expense Property Plant Equipment | 691 669 | 1 608 699 | |
Depreciation Impairment Expense Property Plant Equipment | 691 669 | 1 608 699 | 3 221 700 |
Dividend Income From Associates | | 807 243 | |
Dividend Income From Group Undertakings | | 807 243 | 1 498 000 |
Dividend Income From Joint Ventures | 1 498 000 | 1 498 000 | |
Dividends Received Classified As Investing Activities | | -1 498 000 | -1 498 000 |
Finished Goods Goods For Resale | | | 7 855 |
Fixed Assets | 6 543 125 | 8 049 590 | 10 655 831 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -1 498 000 | -1 498 000 | |
Further Item Interest Expense Component Total Interest Expense | | 2 309 | 5 463 |
Further Item Tax Increase Decrease Component Adjusting Items | 247 000 | 376 200 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 342 795 363 | 330 645 422 | 310 564 016 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | | -3 217 392 | -4 443 254 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | -3 822 314 | -18 997 496 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | -6 707 009 | 5 713 869 |
Gain Loss In Cash Flows From Change In Inventories | | 733 844 | -447 326 |
Gross Profit Loss | 15 071 077 | 20 577 044 | |
Impairment Loss Intangible Assets | | 680 000 | |
Impairment Loss Reversal On Investments | | 295 990 | |
Income Taxes Paid Refund Classified As Operating Activities | | | -16 246 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | -3 792 613 | -10 326 964 |
Increase From Amortisation Charge For Year Intangible Assets | | 1 300 000 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 1 608 699 | 3 221 700 |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | | 680 000 | |
Intangible Assets | 1 980 000 | | 166 661 |
Intangible Assets Gross Cost | 6 500 000 | 6 500 000 | 6 666 661 |
Interest Income From Group Undertakings Participating Interests | 922 878 | 783 950 | 516 863 |
Interest Paid Classified As Operating Activities | | -2 309 | -5 463 |
Interest Payable Similar Charges Finance Costs | | 2 309 | 5 463 |
Interest Received Classified As Investing Activities | -922 878 | -616 610 | -516 883 |
Investments | 695 990 | 400 000 | |
Investments Fixed Assets | 695 990 | 400 000 | 400 000 |
Investments In Joint Ventures | 400 000 | 400 000 | 400 000 |
Investments In Subsidiaries | 295 990 | | |
Issue Equity Instruments | 34 988 565 | | |
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 478 105 975 | 460 288 594 | 429 083 194 |
Net Cash Flows From Used In Operating Activities | -3 475 203 | -7 069 157 | |
Net Cash Generated From Operations | | -7 071 466 | |
Net Current Assets Liabilities | 23 017 550 | 17 989 267 | 14 601 524 |
Net Finance Income Costs | 2 420 878 | 3 089 193 | 2 014 883 |
Net Interest Paid Received Classified As Operating Activities | | -2 309 | |
Operating Profit Loss | -4 497 215 | -6 312 712 | |
Other Creditors | 3 954 | 111 966 | 234 952 |
Other Interest Income | | | 20 |
Other Interest Receivable Similar Income Finance Income | 2 420 878 | 3 089 193 | 2 014 883 |
Other Taxation Social Security Payable | 498 050 | 1 074 226 | 1 262 220 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 188 109 | 207 195 | 247 018 |
Prepayments Accrued Income | 1 832 199 | 1 561 973 | 4 307 359 |
Profit Loss | -2 076 337 | 3 521 818 | 781 502 |
Profit Loss On Ordinary Activities Before Tax | -2 076 337 | -3 521 818 | -781 502 |
Property Plant Equipment Gross Cost | 6 470 347 | 11 861 501 | 17 522 781 |
Purchase Intangible Assets | | | -166 661 |
Purchase Property Plant Equipment | | -5 391 154 | -5 661 280 |
Raw Materials Consumables | 595 676 | 1 319 988 | |
Social Security Costs | 1 144 473 | 1 322 752 | |
Staff Costs Employee Benefits Expense | 8 645 703 | 9 296 165 | 10 383 626 |
Tax Expense Credit Applicable Tax Rate | -394 504 | -669 145 | -160 208 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 252 886 | 1 090 770 | 976 757 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | -628 128 | -1 017 265 |
Tax Increase Decrease From Effect Dividends From Companies | -284 620 | -437 996 | -307 090 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 114 337 | 268 299 | 507 806 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 38 301 | | |
Total Assets Less Current Liabilities | 29 560 675 | 26 038 857 | 25 257 355 |
Total Operating Lease Payments | 56 017 784 | 68 525 576 | |
Trade Creditors Trade Payables | 7 712 147 | 11 487 768 | 22 973 932 |
Trade Debtors Trade Receivables | 18 005 259 | 16 027 897 | 22 243 583 |
Turnover Revenue | 139 070 825 | 153 279 158 | |
Wages Salaries | 7 313 121 | 7 766 218 | 8 856 562 |
Work In Progress | 600 620 | 610 152 | |
Company Contributions To Defined Benefit Plans Directors | 9 639 | 7 573 | |
Director Remuneration | 1 086 949 | 662 387 | 718 584 |
Director Remuneration Benefits Including Payments To Third Parties | 1 096 588 | 669 960 | 733 382 |