Profit & Loss |
Date of Accounts |
2015-07-31 | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Currency |
| | | | | | | | |
Net Worth | 18 782 | 59 917 | 104 734 | | | | | | |
|
Balance Sheet |
Cash Bank On Hand | | | 283 897 | 455 709 | 743 112 | 3 003 363 | 8 151 664 | 5 356 038 | 12 314 919 |
Current Assets | 227 594 | 562 859 | 814 291 | 1 144 094 | 3 331 998 | 8 264 854 | 18 730 501 | 19 130 526 | 37 720 235 |
Debtors | 65 555 | 127 698 | 235 394 | 393 385 | 1 611 344 | 2 943 923 | 5 775 708 | 6 199 818 | 14 746 699 |
Net Assets Liabilities | | | 104 734 | 258 601 | 2 757 348 | 6 662 615 | 12 504 826 | 14 658 439 | 30 069 940 |
Other Debtors | | | 30 901 | 32 690 | 11 877 | 1 130 892 | | 7 820 | 4 732 |
Property Plant Equipment | | | 24 083 | 94 790 | 252 143 | 412 971 | 699 892 | 713 108 | |
Total Inventories | | | 295 000 | 390 000 | 977 542 | 2 317 568 | 4 803 129 | 7 574 670 | 10 658 617 |
Cash Bank In Hand | 45 539 | 180 161 | | | | | | | |
Net Assets Liabilities Including Pension Asset Liability | 18 782 | 59 917 | 104 734 | | | | | | |
Stocks Inventory | 116 500 | 255 000 | | | | | | | |
Tangible Fixed Assets | | 34 392 | | | | | | | |
|
Capital & Reserves |
Called Up Share Capital | 100 | 100 | | | | | | | |
Profit Loss Account Reserve | 18 682 | 59 817 | | | | | | | |
Shareholder Funds | 18 782 | 59 917 | 104 734 | | | | | | |
|
Other Financial Data |
Accumulated Depreciation Impairment Property Plant Equipment | | | 14 618 | 26 186 | 84 050 | 127 559 | 316 284 | 575 473 | 954 891 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | | 63 504 | 203 087 | | | | |
Amounts Owed To Group Undertakings Participating Interests | | | 11 797 | 11 797 | | | | | |
Bank Overdrafts | | | 91 | 77 618 | | | | | |
Corporation Tax Payable | | | 9 756 | 27 050 | | 705 767 | 745 868 | 985 438 | 3 010 580 |
Creditors | | | 410 420 | 420 256 | 804 280 | 983 334 | 783 334 | 5 024 262 | 8 609 835 |
Fixed Assets | | 34 392 | 24 083 | 76 019 | | | 699 892 | 714 534 | 1 253 634 |
Increase From Depreciation Charge For Year Property Plant Equipment | | | | 11 568 | 45 734 | 44 568 | 229 003 | 260 161 | 189 143 |
Net Current Assets Liabilities | 65 599 | 223 953 | 403 871 | 417 926 | 2 527 718 | 7 309 764 | 12 711 588 | 14 106 264 | 29 110 400 |
Other Creditors | | | 318 644 | 980 | 50 000 | 70 357 | 5 962 | 9 765 | 15 222 |
Other Taxation Social Security Payable | | | 31 316 | 1 923 | 246 228 | 761 865 | 52 577 | 95 577 | 166 157 |
Property Plant Equipment Gross Cost | | | 38 701 | 133 106 | 336 193 | 540 530 | 1 016 176 | 1 288 581 | 73 501 |
Provisions For Liabilities Balance Sheet Subtotal | | | 4 576 | 4 576 | 22 513 | 76 786 | 123 320 | 162 359 | 294 094 |
Taxation Social Security Payable | | | | 59 854 | 243 590 | | | | |
Total Assets Less Current Liabilities | 65 599 | 258 345 | 427 954 | 493 945 | 2 779 861 | 7 722 735 | 13 411 480 | 14 820 798 | 30 364 034 |
Trade Creditors Trade Payables | | | 357 460 | 618 545 | 508 052 | 106 201 | 1 690 265 | 2 432 575 | 2 564 619 |
Trade Debtors Trade Receivables | | | 204 493 | 357 897 | 1 599 467 | 1 813 031 | 5 649 387 | 5 855 856 | 10 879 636 |
Audit Fees Expenses | | | | | | 10 000 | 14 000 | 9 035 | |
Amount Specific Advance Or Credit Directors | | | | | 163 575 | 1 072 887 | 1 838 573 | 7 866 | |
Amount Specific Advance Or Credit Made In Period Directors | | | | | | 1 260 305 | 1 813 686 | 1 831 069 | |
Amount Specific Advance Or Credit Repaid In Period Directors | | | | | 163 575 | 23 843 | 4 725 146 | 362 | |
Company Contributions To Money Purchase Plans Directors | | | | | | | 3 434 | 7 320 | |
Director Remuneration | | | | | | 12 504 | 272 139 | 167 088 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | | | | | | | 1 | 1 | |
Accrued Liabilities | | | | | | | 1 324 305 | 1 251 068 | 2 244 906 |
Accumulated Amortisation Impairment Intangible Assets | | | | | | | | 79 | 3 715 |
Additional Provisions Increase From New Provisions Recognised | | | | | | | 46 534 | 39 039 | 131 735 |
Amounts Owed By Group Undertakings | | | | | | | | 105 542 | 3 404 186 |
Average Number Employees During Period | | | | | 25 | 37 | 58 | 87 | 136 |
Comprehensive Income Expense | | | | | | 3 905 267 | 5 842 211 | 8 154 806 | 15 411 501 |
Deferred Tax Liabilities | | | | | | 76 786 | 123 320 | 162 359 | 294 094 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | | | | 1 059 | 40 278 | 972 | 16 623 |
Disposals Property Plant Equipment | | | | | | 3 095 | 67 845 | 20 336 | 6 515 |
Dividends Paid | | | | | | | | 6 001 193 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | | | | | | | 165 328 | 186 656 | 1 641 224 |
Increase From Amortisation Charge For Year Intangible Assets | | | | | | | | 79 | 3 636 |
Intangible Assets | | | | | | | | 1 344 | 27 771 |
Intangible Assets Gross Cost | | | | | | | | 1 423 | 31 486 |
Investments Fixed Assets | | | | | | | | 82 | 82 |
Investments In Group Undertakings | | | | | | | | 82 | 82 |
Merchandise | | | | | | 2 317 568 | 4 803 129 | 7 574 670 | 10 658 617 |
Number Shares Issued Fully Paid | | | | | | | 32 | | 5 800 |
Par Value Share | | | | | | | 1 | 0 | 0 |
Percentage Class Share Held In Subsidiary | | | | | | | | 100 | 100 |
Prepayments Accrued Income | | | | | | 58 005 | 126 321 | 230 600 | 458 145 |
Profit Loss | | | | | | 3 905 267 | 5 842 211 | 8 154 806 | 13 634 390 |
Provisions | | | | | | 76 786 | 123 320 | 162 359 | 294 094 |
Total Additions Including From Business Combinations Intangible Assets | | | | | | | | 1 423 | 30 063 |
Total Additions Including From Business Combinations Property Plant Equipment | | | | | | 207 432 | 543 491 | 292 741 | 68 476 |
Administrative Expenses | | | | | | 1 427 969 | 4 499 368 | 6 730 985 | |
Amortisation Expense Intangible Assets | | | | | | | | 79 | |
Applicable Tax Rate | | | | | | 19 | 19 | 19 | |
Bank Borrowings | | | | | | 1 000 001 | 200 000 | | |
Bank Borrowings Overdrafts | | | | | | 983 334 | 783 334 | | |
Cash Cash Equivalents Cash Flow Value | | | | | | 3 003 363 | 8 151 664 | | |
Cost Sales | | | | | | 5 285 269 | 10 277 288 | 18 648 479 | |
Current Tax For Period | | | | | | 706 234 | 1 208 368 | 1 635 438 | |
Depreciation Amortisation Expense | | | | | | 44 568 | 229 003 | 260 240 | |
Depreciation Expense Property Plant Equipment | | | | | | 44 568 | 229 003 | 260 161 | |
Dividends Paid Classified As Financing Activities | | | | | | | | -6 001 193 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | | | | | | -340 103 | 3 001 816 | 796 486 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | | | | | -259 692 | -3 904 672 | -424 110 | |
Gain Loss On Disposal Assets Income Statement Subtotal | | | | | | -2 036 | -22 568 | 7 791 | |
Gain Loss On Disposals Property Plant Equipment | | | | | | -2 036 | -22 568 | 7 791 | |
Gross Profit Loss | | | | | | 5 914 282 | 11 534 818 | 16 579 336 | |
Income Taxes Paid Refund Classified As Operating Activities | | | | | | -231 987 | -1 112 244 | -1 395 868 | |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | | | | | | | 23 559 | | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | | | | | | 2 260 251 | 5 148 301 | -2 795 626 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | | | | -56 023 | | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | | | | | | 1 340 026 | 2 485 561 | 2 771 541 | |
Interest Expense On Bank Loans Similar Borrowings | | | | | | | 27 317 | 19 068 | |
Interest Paid Classified As Operating Activities | | | | | | | -27 317 | -19 068 | |
Interest Payable Similar Charges Finance Costs | | | | | | | 27 317 | 19 068 | |
Loans Owed By Related Parties | | | | | | | | 105 542 | |
Net Assets Liabilities Subsidiaries | | | | | | | | 70 430 | |
Net Cash Flows From Used In Financing Activities | | | | | | 72 887 | -2 894 793 | 8 815 234 | |
Net Cash Flows From Used In Investing Activities | | | | | | 207 432 | 538 492 | 267 091 | |
Net Cash Flows From Used In Operating Activities | | | | | | -2 540 570 | -2 792 000 | -6 286 699 | |
Net Cash Generated From Operations | | | | | | -2 772 557 | -3 931 561 | -7 701 635 | |
Number Shares Issued But Not Fully Paid | | | | | | | | 1 000 | |
Operating Profit Loss | | | | | | 4 665 774 | 7 068 407 | 9 848 351 | |
Other Deferred Tax Expense Credit | | | | | | 54 273 | 46 534 | 39 039 | |
Other Operating Income Format1 | | | | | | 179 461 | 32 957 | | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | | | | | 1 010 | 19 874 | 34 498 | |
Proceeds From Sales Property Plant Equipment | | | | | | | -4 999 | -27 155 | |
Profit Loss On Ordinary Activities Before Tax | | | | | | 4 665 774 | 7 041 090 | 9 829 283 | |
Profit Loss Subsidiaries | | | | | | | | -70 512 | |
Purchase Intangible Assets | | | | | | | | -1 423 | |
Purchase Property Plant Equipment | | | | | | -207 432 | -543 491 | -292 741 | |
Repayments Borrowings Classified As Financing Activities | | | | | | | -16 667 | -983 334 | |
Social Security Costs | | | | | | 38 349 | 150 968 | 244 118 | |
Staff Costs Employee Benefits Expense | | | | | | 655 354 | 1 839 685 | 2 707 180 | |
Tax Expense Credit Applicable Tax Rate | | | | | | 886 497 | 1 337 807 | 1 867 564 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | | | | | | 25 729 | 293 | 25 022 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | | | | | 8 281 | 43 744 | 4 248 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | | | | 760 507 | 1 198 879 | 1 674 477 | |
Total Current Tax Expense Credit | | | | | | 706 234 | 1 152 345 | 1 635 438 | |
Total Operating Lease Payments | | | | | | 91 582 | 70 083 | 206 183 | |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | | | | | | | -18 603 | | |
Turnover Revenue | | | | | | 11 199 551 | 21 812 106 | 35 227 815 | |
Wages Salaries | | | | | | 615 995 | 1 668 843 | 2 428 564 | |
Creditors Due After One Year | 46 817 | 191 550 | 318 644 | | | | | | |
Creditors Due Within One Year | 161 995 | 338 906 | 410 420 | | | | | | |
Provisions For Liabilities Charges | | 6 878 | 4 576 | | | | | | |
Tangible Fixed Assets Additions | | 42 990 | | | | | | | |
Tangible Fixed Assets Cost Or Valuation | | 42 990 | | | | | | | |
Tangible Fixed Assets Depreciation | | 8 598 | | | | | | | |
Tangible Fixed Assets Depreciation Charged In Period | | 8 598 | | | | | | | |