Profit & Loss |
Date of Accounts |
2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Currency |
| | | |
|
Balance Sheet |
Cash Bank On Hand | 113 918 | 691 268 | 579 119 | 8 689 730 |
Current Assets | 147 505 | 1 016 663 | 2 214 754 | 13 109 310 |
Debtors | 33 587 | 325 395 | 1 635 635 | 4 419 580 |
Net Assets Liabilities | -159 627 901 | -159 990 334 | 420 | 3 572 040 |
Other Debtors | 5 | 3 551 | 33 500 | 25 237 |
Total Inventories | 8 175 833 | 8 025 165 | 2 750 567 | 3 892 353 |
|
Other Financial Data |
Audit Fees Expenses | 40 250 | 21 925 | 30 473 | 28 675 |
Accrued Liabilities Deferred Income | 13 266 654 | 12 323 205 | 4 197 227 | 6 |
Accumulated Amortisation Impairment Intangible Assets | | 172 618 579 | 172 620 374 | 172 622 169 |
Accumulated Depreciation Impairment Property Plant Equipment | 15 847 | 18 937 | 21 007 | 22 394 |
Additions Other Than Through Business Combinations Intangible Assets | | | 8 975 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 4 478 623 | | 217 745 |
Administrative Expenses | 24 890 293 | 7 877 344 | -92 909 699 | -34 604 157 |
Amortisation Expense Intangible Assets | 1 131 | | 1 795 | 1 795 |
Amortisation Rate Used For Intangible Assets | | 20 | 20 | 20 |
Amounts Owed By Associates Joint Ventures Participating Interests | 4 286 616 | 4 287 185 | | 274 788 |
Amounts Owed By Group Undertakings | 33 582 | 321 844 | 1 635 635 | 4 394 343 |
Amounts Owed To Associates Joint Ventures Participating Interests | 1 000 | 8 022 174 | 3 659 541 | 1 500 000 |
Amounts Owed To Directors | 33 582 | 19 098 | 6 796 | |
Amounts Owed To Group Undertakings | 113 547 | 998 190 | 2 208 485 | 8 110 206 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Bank Borrowings Overdrafts | 36 319 980 | 12 187 500 | 48 137 609 | 12 412 500 |
Cash Cash Equivalents Cash Flow Value | 3 435 279 | 4 592 653 | 4 192 331 | 10 122 239 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | | | | 590 897 |
Comprehensive Income Expense | -24 609 601 | -362 433 | 92 596 689 | 39 037 742 |
Corporation Tax Recoverable | 16 721 | 16 721 | 33 710 | 358 |
Cost Sales | 4 021 890 | -122 270 | 5 523 271 | 84 706 |
Creditors | 148 129 | 1 017 288 | 2 215 281 | 9 610 217 |
Current Tax For Period | | | -17 342 | |
Depreciation Expense Property Plant Equipment | 8 482 | 3 444 | 2 070 | 1 387 |
Depreciation Rate Used For Property Plant Equipment | | 20 | 20 | 20 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | | 11 610 | |
Disposals Property Plant Equipment | | 10 760 000 | 16 248 975 | 3 154 250 |
Dividends Received Classified As Investing Activities | 701 765 | 4 987 941 | 430 731 | 420 809 |
Fixed Assets | 96 311 694 | 86 491 978 | 71 131 789 | 38 157 089 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | | -1 142 | -27 066 | -31 779 |
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | | | 94 242 668 | 35 706 572 |
Further Item Operating Income Component Total Other Operating Income | | | 300 | |
Further Operating Expense Item Component Total Operating Expenses | 11 724 550 | 2 716 037 | | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 341 442 | 276 746 | | |
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | -9 750 630 | -820 000 | 845 000 | -312 635 |
Gain Loss In Cash Flows From Change In Accrued Items | 809 761 | -943 449 | -8 125 978 | -90 412 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -3 769 917 | -41 881 440 | -107 003 839 | -2 296 205 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 500 918 | -1 553 805 | 5 703 229 | 74 430 |
Gain Loss In Cash Flows From Change In Inventories | 3 959 246 | 150 668 | 5 274 598 | -1 141 786 |
Gain Loss On Disposals Property Plant Equipment | | -78 636 | -540 454 | 731 712 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | | 1 | -8 | -109 |
Gross Profit Loss | 10 674 470 | 9 046 952 | 3 258 278 | 3 682 406 |
Impairment Loss Reversal On Investments | | | -472 162 | -386 440 |
Income From Associates | | 1 142 | 1 069 | 603 |
Income From Joint Ventures | 701 765 | 110 659 | 429 662 | 420 206 |
Income From Shares In Group Undertakings | | 4 876 140 | | 590 897 |
Income Taxes Paid Refund Classified As Operating Activities | | | -17 342 | -354 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -472 193 | 1 157 374 | -400 322 | 5 929 908 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | | | | -354 |
Increase Decrease In Net Debt From Cash Flows | | 34 770 743 | -3 804 888 | -68 746 216 |
Increase From Amortisation Charge For Year Intangible Assets | | | 1 795 | 1 795 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 3 090 | 2 070 | 1 387 |
Intangible Assets | | | 7 180 | 5 385 |
Intangible Assets Gross Cost | | 172 618 579 | 172 627 554 | 172 627 554 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 649 217 | 3 901 559 | 2 183 525 | 552 138 |
Interest Income On Cash Cash Equivalents | | | | 41 392 |
Interest Paid Classified As Operating Activities | 11 118 323 | 6 529 964 | 4 496 789 | 695 205 |
Interest Payable Similar Charges Finance Costs | 11 118 323 | 6 529 964 | 4 496 789 | 695 205 |
Interest Received Classified As Operating Activities | 4 003 | 1 002 | 253 | 41 396 |
Investments | 744 | 745 | 947 | 72 947 |
Investments Fixed Assets | 744 | 745 | 947 | 72 947 |
Investments In Group Undertakings | 744 | 745 | 947 | 72 947 |
Loan Capital | | 122 391 085 | 19 397 987 | 19 397 956 |
Net Cash Flows From Used In Financing Activities | -54 868 | 35 928 117 | -4 205 210 | -33 092 149 |
Net Cash Flows From Used In Investing Activities | 1 105 316 | 11 189 540 | 16 091 601 | 4 865 889 |
Net Cash Flows From Used In Operating Activities | -1 522 641 | -45 960 283 | -12 286 713 | 34 156 168 |
Net Cash Generated From Operations | 9 591 679 | -39 431 321 | -7 807 519 | 34 809 623 |
Net Current Assets Liabilities | -624 | -625 | -527 | 3 499 093 |
Net Debt Funds | 49 693 055 | 84 463 798 | 80 658 910 | 11 912 694 |
Number Shares Issued Fully Paid | 420 | 420 | 420 | 420 |
Operating Profit Loss | -14 197 046 | 1 178 588 | 96 172 990 | 38 293 051 |
Other Creditors | 31 746 988 | 6 053 731 | 4 000 000 | 5 |
Other Finance Costs | 10 469 106 | 2 628 405 | 2 313 264 | 143 067 |
Other Finance Income | 4 003 | 1 002 | 253 | |
Other Interest Receivable Similar Income Finance Income | 4 003 | 1 002 | 253 | 41 396 |
Other Investments Other Than Loans | 32 493 023 | 1 142 | 27 066 | 31 779 |
Other Operating Income Format1 | 18 777 | 8 980 | 5 013 | 6 488 |
Other Remaining Borrowings | 173 696 079 | 122 391 085 | | |
Other Revenue | 39 517 | 116 827 | 77 666 | 85 165 |
Other Taxation Social Security Payable | 261 110 | 783 017 | 244 306 | 934 041 |
Par Value Share | | 1 | 1 | 1 |
Prepayments Accrued Income | 270 074 | 189 640 | 151 376 | 106 500 |
Proceeds From Borrowings Classified As Financing Activities | 631 644 | 9 304 072 | -1 512 268 | -35 007 866 |
Proceeds From Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | -336 447 | 6 443 876 | | |
Proceeds From Loans Advances To Group Undertakings Classified As Financing Activities | -350 065 | 20 180 169 | | |
Proceeds From Repayment Loans Advances To Associates Joint Ventures Participating Interests Classified As Financing Activities | | 6 443 876 | -4 362 633 | 1 341 580 |
Proceeds From Repayment Loans Advances To Group Undertakings Classified As Financing Activities | | 20 180 169 | 1 669 691 | 574 137 |
Proceeds From Sales Property Plant Equipment | 925 000 | 10 681 364 | 15 696 911 | 3 885 962 |
Profit Loss | -24 609 601 | -362 433 | 300 | 3 571 625 |
Profit Loss On Ordinary Activities Before Tax | -24 609 601 | -362 433 | 92 579 347 | 39 037 388 |
Property Plant Equipment Gross Cost | 63 845 774 | 25 210 | 41 315 212 | 38 066 072 |
Purchase Intangible Assets | | | 8 975 | |
Purchase Other Long-term Assets Classified As Investing Activities | 454 | 1 142 | | |
Purchase Property Plant Equipment | 520 995 | 4 478 623 | | |
Raw Materials | 8 175 833 | 8 025 165 | 2 750 567 | 3 892 353 |
Rental Leasing Income | 18 777 | 8 980 | 4 713 | 6 488 |
Revenue Arising From Exchanges Goods Or Services Interest | 7 877 605 | 6 974 877 | 4 433 105 | 3 642 009 |
Revenue From Rendering Services | 2 698 838 | 1 332 978 | 10 778 | -10 062 |
Revenue From Sale Goods | 4 080 400 | 500 000 | 4 260 000 | 50 000 |
Tax Decrease From Utilisation Tax Losses | 314 931 | 99 751 | 79 856 | 262 524 |
Tax Expense Credit Applicable Tax Rate | -4 675 823 | -68 862 | 17 590 076 | 7 303 161 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 612 | -366 | -4 343 | -737 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 043 244 | -244 526 | -17 903 453 | -7 046 834 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 945 898 | 413 505 | 380 234 | 6 580 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | | -17 342 | -354 |
Total Assets Less Current Liabilities | 120 | 120 | 420 | 3 572 040 |
Total Current Tax Expense Credit | | | -17 342 | -354 |
Total Increase Decrease From Revaluations Property Plant Equipment | | -820 000 | 845 000 | -312 635 |
Trade Creditors Trade Payables | 660 127 | 827 171 | 249 575 | 204 265 |
Trade Debtors Trade Receivables | 433 689 | 2 076 942 | 571 322 | 313 488 |
Turnover Revenue | 14 696 360 | 8 924 682 | 8 781 549 | 3 767 112 |
Advances Credits Directors | 4 033 582 | 19 098 | 7 757 | |
Advances Credits Made In Period Directors | 21 596 | 4 014 484 | 11 341 | |