Profit & Loss |
Date of Accounts |
2012-12-31 | 2013-12-31 |
Currency |
| |
Net Worth | 2 759 | 2 786 |
|
Balance Sheet |
Cash Bank In Hand | 21 | 19 |
Current Assets | 1 722 | 1 547 |
Debtors | 1 700 | 1 527 |
Intangible Fixed Assets | 298 | 251 |
Net Assets Liabilities Including Pension Asset Liability | 2 759 | 2 786 |
Other Debtors | 7 | 5 |
Tangible Fixed Assets | 114 | 108 |
Trade Debtors | 60 | 35 |
|
Capital & Reserves |
Called Up Share Capital | 1 | 1 |
Profit Loss Account Reserve | 2 546 | 2 573 |
Shareholder Funds | 2 759 | 2 786 |
|
Other Financial Data |
Total Fees To Auditors | 3 | 2 |
Company Contributions To Money Purchase Schemes Directors | 10 | 84 |
Director Remuneration | 445 | 424 |
Director Remuneration Benefits Including Payments To Third Parties | 859 | 776 |
Number Directors Who Exercised Share Options | 2 | 2 |
Number Directors Who Received Or Were Entitled To Receive Shares Under Long Term Incentive Schemes | 2 | 2 |
Accruals Deferred Income After One Year | 13 | 13 |
Accruals Deferred Income Within One Year | 148 | 133 |
Actual Return On Assets Benefit Scheme Scheme | 11 | 16 |
Actuarial Gain Loss On Assets Defined Benefit Scheme | 3 | 8 |
Actuarial Gain Loss On Defined Benefit Scheme Recognised In Statement Total Recognised Gains Losses | -4 | -3 |
Actuarial Gain Loss On Liabilities Defined Benefit Scheme | 7 | 11 |
Actuarial Gain Loss Recognised In Pension Schemes | -77 | -58 |
Adjustment For Higher Lower Tax Rates On Overseas Earnings | 8 | 6 |
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -42 | 3 |
Administrative Expenses | 1 605 | 1 498 |
Amortisation Intangible Assets Expense | 51 | 47 |
Amounts Owed By Subsidiaries | 1 553 | 1 403 |
Amounts Owed To Subsidiaries Within One Year | 4 535 | 4 276 |
Amounts Written Off Back Investments | 28 | |
Assumed Proportion Employees Opting For Early Retirement | 3 | 3 |
Assumed Rate Increase Pensionable Salaries | 4 | 4 |
Assumed Rate Inflation | 2 | 3 |
Average Number Employees During Period | 4 645 | 4 594 |
Benefits Paid Related To Defined Benefit Scheme | -1 | -1 |
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 3 | -9 |
Cash Held In Pension Scheme Expected Rate Return | 3 | 2 |
Charge Credit To Finance Charges From Defined Benefit Scheme | 2 | 2 |
Charge Credit To Operating Profit From Defined Benefit Scheme | 1 | 1 |
Commitments Under Non-cancellable Operating Leases Land Buildings | 24 | 20 |
Commitments Under Non-cancellable Operating Leases Other Items | 2 | 2 |
Contributions By Defined Benefit Scheme Participants | 4 | 4 |
Contributions To Defined Benefit Scheme By Employer | 2 | 10 |
Corporation Tax Due Within One Year | | 1 |
Creditors Due After One Year | 15 | 17 |
Creditors Due Within One Year | 4 771 | 4 494 |
Current Asset Investments | 1 | 1 |
Current Service Cost Defined Benefit Scheme | 1 | 1 |
Deferred Tax Arising On Gains Losses In Pension Schemes | 12 | 6 |
Deferred Tax Current Asset | 39 | 44 |
Defined Benefit Obligation Present Value | 143 | 162 |
Depreciation Tangible Fixed Assets Expense | 49 | 44 |
Equities Held In Pension Scheme Expected Rate Return | 3 | 3 |
Exceptional Gain Loss Reported After Operating Profit Loss Subtotal | 4 | 11 |
Expense Income From Defined Benefit Scheme Settlements Curtailments | | -2 |
Expense Income From Expected Return On Assets Defined Benefit Scheme | -8 | -8 |
Expense Income From Interest Cost Defined Benefit Scheme | 6 | 6 |
Expenses Not Deductible For Tax Purposes | -3 | -3 |
Fair Value Assets Defined Benefit Scheme | 129 | 154 |
Fixed Asset Investments Additions | | 11 |
Fixed Asset Investments Cost Or Valuation | 18 | 18 |
Fixed Asset Investments Provisions | 18 | 18 |
Fixed Assets | 5 865 | 5 823 |
Foreign Current Tax | 10 | 14 |
Foreign Current Tax On Income For Period | 10 | 11 |
Foreign Exchange Gain Loss Recognised In Profit Loss | 13 | 22 |
Gain Loss From Changes In Assumptions Underlying Present Value Defined Benefit Scheme Liabilities | -7 | -6 |
Gain Loss From Impact F R S17.41 Limit Recognised In Statement Total Recognised Gains Losses | 36 | -5 |
Gain Loss Recognised From Foreign Exchange Differences Excluding Gains On Financial Instruments Fair Value Through Profit Or Loss | -13 | -22 |
Hire Leasing Plant Machinery Costs | 22 | 24 |
Hire Property Other Lease Expenditure | 2 | 2 |
Income From Other Participating Interests | | -1 |
Income From Shares In Subsidiaries Group Undertakings | | 1 |
Increase Decrease In Foreign Tax Arising From Adjustment For Prior Periods | | 3 |
Increase Decrease In Liabilities Defined Benefit Scheme From Business Combinations Disposals | -3 | -1 |
Increase Decrease In Liabilities Defined Benefit Scheme From Settlements | | -3 |
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -41 | |
Increase Decrease In U K Deferred Tax Arising From Adjustment For Prior Periods | 3 | -3 |
Increase Decrease In U K Tax From Origination Reversal Timing Differences | 11 | -7 |
Increase Decrease On Opening Liability For U K Tax From Changes In Tax Rates Laws | 3 | 7 |
Increase Or Decrease In Pension Fund Prepayment Leading To Decrease Increase In Tax | -7 | -8 |
Intangible Fixed Assets Aggregate Amortisation Impairment | 288 | 332 |
Intangible Fixed Assets Amortisation Charged In Period | | 47 |
Intangible Fixed Assets Amortisation Decrease Increase On Disposals | | 3 |
Intangible Fixed Assets Cost Or Valuation | 586 | 583 |
Intangible Fixed Assets Disposals | | 3 |
Interest Payable Similar Charges | | 1 |
Investments Fixed Assets | 5 453 | 5 464 |
Land Buildings Operating Leases Expiring After Five Years | 13 | 11 |
Land Buildings Operating Leases Expiring Between Two Five Years | 11 | 9 |
Longevity In Years Retirement For Current U K Pensioners Men | 22 | 23 |
Longevity In Years Retirement For Current U K Pensioners Women | 24 | 25 |
Longevity In Years Retirement For Future U K Pensioners Men | 49 | 48 |
Longevity In Years Retirement For Future U K Pensioners Women | 50 | 50 |
Net Assets Liability Excluding Pension Asset Liability | 2 755 | 2 790 |
Net Current Assets Liabilities | -3 049 | -2 947 |
Net Increase Decrease In Shareholders Funds | 42 | 27 |
Operating Profit Loss | 101 | 84 |
Other Assets Held In Pension Scheme Expected Rate Return | 6 | 7 |
Other Borrowings | | 2 |
Other Creditors Due Within One Year | 6 | 5 |
Other Current Asset Investments Held For Sale | 1 | 1 |
Other Differences Leading To An Increase Decrease In Tax Charge | 21 | 11 |
Other Operating Leases Expiring Between Two Five Years | 2 | 1 |
Other Operating Leases Expiring Within One Year | | 1 |
Other Recognised Gains Losses For Period | -78 | -74 |
Other Taxation Social Security Within One Year | 24 | 16 |
Pension Costs | 17 | 41 |
Percentage Subsidiary Held | | 100 |
Prepayments Accrued Income Current Asset | 41 | 40 |
Profit Loss For Period | 112 | 99 |
Profit Loss On Ordinary Activities Before Tax | 105 | 118 |
Provisions Charged Credited To Profit Loss Account During Period | | 52 |
Provisions For Liabilities Charges | 46 | 69 |
Provisions Utilised During Period | | 25 |
Rate Used To Discount Scheme Liabilities | 4 | 4 |
Remaining Recognised Gains Losses For Period | | 8 |
Retirement Benefit Obligations Surplus | -4 | 4 |
Share Premium Account | 212 | 212 |
Short Term Timing Differences Leading To Decrease Increase In Taxation | 6 | 11 |
Social Security Costs | 36 | 35 |
Staff Costs | 394 | 403 |
Tangible Fixed Assets Additions | | 40 |
Tangible Fixed Assets Cost Or Valuation | 567 | 602 |
Tangible Fixed Assets Depreciation | 453 | 494 |
Tangible Fixed Assets Depreciation Charged In Period | | 44 |
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | | 3 |
Tangible Fixed Assets Disposals | | 5 |
Tangible Fixed Assets Increase Decrease From Transfers Between Items | | -37 |
Tax On Profit Or Loss On Ordinary Activities | -7 | 19 |
Total Assets Less Current Liabilities | 2 816 | 2 876 |
Total Recognised Gain Loss For Period | 40 | 33 |
Total U K Foreign Current Tax After Adjustments Relief | -24 | 22 |
Total U K Foreign Deferred Tax | 17 | -3 |
Trade Creditors Within One Year | 55 | 58 |
Turnover Gross Operating Revenue | 1 706 | 1 582 |
U K Current Corporation Tax On Income For Period | 7 | 8 |
Unrelieved Loss On Foreign Subsidiaries | -24 | -29 |
Utilisation Tax Losses | -8 | |
Wages Salaries | 302 | 296 |